[FGV] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 54.02%
YoY- 77.57%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 13,221,255 12,781,041 12,766,019 13,259,012 13,338,580 12,982,639 13,140,626 0.40%
PBT 61,830 -471,995 -547,873 -356,657 -538,846 -1,089,191 -1,043,553 -
Tax -61,923 -3,702 -6,277 -14,446 -119,374 -119,759 -97,861 -26.23%
NP -93 -475,697 -554,150 -371,103 -658,220 -1,208,950 -1,141,414 -99.80%
-
NP to SH 90,882 -308,421 -381,166 -242,191 -526,779 -1,113,625 -1,084,656 -
-
Tax Rate 100.15% - - - - - - -
Total Cost 13,221,348 13,256,738 13,320,169 13,630,115 13,996,800 14,191,589 14,282,040 -5.00%
-
Net Worth 4,122,411 4,012,967 4,049,448 4,195,374 4,122,411 4,377,782 4,414,264 -4.44%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 72,963 72,963 72,963 72,963 - - - -
Div Payout % 80.28% 0.00% 0.00% 0.00% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 4,122,411 4,012,967 4,049,448 4,195,374 4,122,411 4,377,782 4,414,264 -4.44%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 0.00% -3.72% -4.34% -2.80% -4.93% -9.31% -8.69% -
ROE 2.20% -7.69% -9.41% -5.77% -12.78% -25.44% -24.57% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 362.41 350.34 349.93 363.44 365.63 355.87 360.20 0.40%
EPS 2.49 -8.45 -10.45 -6.64 -14.44 -30.53 -29.73 -
DPS 2.00 2.00 2.00 2.00 0.00 0.00 0.00 -
NAPS 1.13 1.10 1.11 1.15 1.13 1.20 1.21 -4.44%
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 362.41 350.34 349.93 363.44 365.63 355.87 360.20 0.40%
EPS 2.49 -8.45 -10.45 -6.64 -14.44 -30.53 -29.73 -
DPS 2.00 2.00 2.00 2.00 0.00 0.00 0.00 -
NAPS 1.13 1.10 1.11 1.15 1.13 1.20 1.21 -4.44%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.15 0.995 0.855 1.52 0.89 1.12 1.18 -
P/RPS 0.32 0.28 0.24 0.42 0.24 0.31 0.33 -2.02%
P/EPS 46.16 -11.77 -8.18 -22.90 -6.16 -3.67 -3.97 -
EY 2.17 -8.50 -12.22 -4.37 -16.22 -27.26 -25.20 -
DY 1.74 2.01 2.34 1.32 0.00 0.00 0.00 -
P/NAPS 1.02 0.90 0.77 1.32 0.79 0.93 0.98 2.69%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 17/11/20 24/08/20 28/05/20 28/02/20 28/11/19 28/08/19 29/05/19 -
Price 1.22 1.19 1.08 1.14 1.31 0.95 1.16 -
P/RPS 0.34 0.34 0.31 0.31 0.36 0.27 0.32 4.11%
P/EPS 48.97 -14.08 -10.34 -17.17 -9.07 -3.11 -3.90 -
EY 2.04 -7.10 -9.67 -5.82 -11.02 -32.13 -25.63 -
DY 1.64 1.68 1.85 1.75 0.00 0.00 0.00 -
P/NAPS 1.08 1.08 0.97 0.99 1.16 0.79 0.96 8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment