[FGV] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -0.44%
YoY- -860.69%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 13,259,012 13,338,580 12,982,639 13,140,626 13,467,261 14,512,218 15,467,903 -9.73%
PBT -356,657 -538,846 -1,089,191 -1,043,553 -1,041,554 -653,633 369,374 -
Tax -14,446 -119,374 -119,759 -97,861 -100,569 -90,040 -148,451 -78.75%
NP -371,103 -658,220 -1,208,950 -1,141,414 -1,142,123 -743,673 220,923 -
-
NP to SH -242,191 -526,779 -1,113,625 -1,084,656 -1,079,952 -794,580 93,448 -
-
Tax Rate - - - - - - 40.19% -
Total Cost 13,630,115 13,996,800 14,191,589 14,282,040 14,609,384 15,255,891 15,246,980 -7.18%
-
Net Worth 4,195,374 4,122,411 4,377,782 4,414,264 4,450,745 4,742,597 5,581,672 -17.28%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 72,963 - - - - - 182,407 -45.62%
Div Payout % 0.00% - - - - - 195.20% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 4,195,374 4,122,411 4,377,782 4,414,264 4,450,745 4,742,597 5,581,672 -17.28%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -2.80% -4.93% -9.31% -8.69% -8.48% -5.12% 1.43% -
ROE -5.77% -12.78% -25.44% -24.57% -24.26% -16.75% 1.67% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 363.44 365.63 355.87 360.20 369.15 397.80 423.99 -9.73%
EPS -6.64 -14.44 -30.53 -29.73 -29.60 -21.78 2.56 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 5.00 -45.62%
NAPS 1.15 1.13 1.20 1.21 1.22 1.30 1.53 -17.28%
Adjusted Per Share Value based on latest NOSH - 3,648,152
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 363.44 365.63 355.87 360.20 369.15 397.80 423.99 -9.73%
EPS -6.64 -14.44 -30.53 -29.73 -29.60 -21.78 2.56 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 5.00 -45.62%
NAPS 1.15 1.13 1.20 1.21 1.22 1.30 1.53 -17.28%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.52 0.89 1.12 1.18 0.715 1.55 1.51 -
P/RPS 0.42 0.24 0.31 0.33 0.19 0.39 0.36 10.79%
P/EPS -22.90 -6.16 -3.67 -3.97 -2.42 -7.12 58.95 -
EY -4.37 -16.22 -27.26 -25.20 -41.40 -14.05 1.70 -
DY 1.32 0.00 0.00 0.00 0.00 0.00 3.31 -45.73%
P/NAPS 1.32 0.79 0.93 0.98 0.59 1.19 0.99 21.07%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 28/11/19 28/08/19 29/05/19 28/02/19 28/11/18 28/08/18 -
Price 1.14 1.31 0.95 1.16 1.12 0.915 1.65 -
P/RPS 0.31 0.36 0.27 0.32 0.30 0.23 0.39 -14.15%
P/EPS -17.17 -9.07 -3.11 -3.90 -3.78 -4.20 64.41 -
EY -5.82 -11.02 -32.13 -25.63 -26.43 -23.80 1.55 -
DY 1.75 0.00 0.00 0.00 0.00 0.00 3.03 -30.57%
P/NAPS 0.99 1.16 0.79 0.96 0.92 0.70 1.08 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment