[MENTIGA] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
16-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -1.56%
YoY- -1091.36%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 41,306 35,434 37,672 26,569 37,776 31,767 25,758 -0.47%
PBT -5,529 -13,360 -16,887 -43,783 -44,483 -37,718 -30,953 1.76%
Tax 6,595 13,360 16,887 43,783 44,483 37,718 30,953 1.58%
NP 1,066 0 0 0 0 0 0 -100.00%
-
NP to SH -10,040 -17,871 -21,398 -41,233 -40,600 -33,835 -27,070 1.01%
-
Tax Rate - - - - - - - -
Total Cost 40,240 35,434 37,672 26,569 37,776 31,767 25,758 -0.45%
-
Net Worth -10,697 -1,211,904 -9,257 -6,009 -1,991 0 9,556 -
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -10,697 -1,211,904 -9,257 -6,009 -1,991 0 9,556 -
NOSH 37,535 37,520 37,633 37,559 37,582 37,583 37,474 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.58% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -283.28% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 110.05 94.44 100.10 70.74 100.51 84.52 68.73 -0.47%
EPS -26.75 -47.63 -56.86 -109.78 -108.03 -90.03 -72.24 1.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.285 -32.30 -0.246 -0.16 -0.053 0.00 0.255 -
Adjusted Per Share Value based on latest NOSH - 37,559
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 57.54 49.36 52.48 37.01 52.62 44.25 35.88 -0.47%
EPS -13.99 -24.89 -29.81 -57.44 -56.55 -47.13 -37.71 1.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.149 -16.8815 -0.129 -0.0837 -0.0277 0.00 0.1331 -
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.60 0.56 0.71 1.14 1.65 2.53 0.00 -
P/RPS 0.55 0.59 0.71 1.61 1.64 2.99 0.00 -100.00%
P/EPS -2.24 -1.18 -1.25 -1.04 -1.53 -2.81 0.00 -100.00%
EY -44.58 -85.05 -80.08 -96.30 -65.47 -35.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 19/07/01 16/03/01 16/03/01 16/03/01 - - -
Price 0.53 0.57 0.50 0.50 0.50 0.00 0.00 -
P/RPS 0.48 0.60 0.50 0.71 0.50 0.00 0.00 -100.00%
P/EPS -1.98 -1.20 -0.88 -0.46 -0.46 0.00 0.00 -100.00%
EY -50.47 -83.56 -113.72 -219.56 -216.06 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment