[MENTIGA] QoQ TTM Result on 31-Dec-2000 [#4]

Announcement Date
16-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 48.1%
YoY- 20.95%
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 42,722 41,306 35,434 37,672 26,569 37,776 31,767 21.81%
PBT -1,603 -5,529 -13,360 -16,887 -43,783 -44,483 -37,718 -87.79%
Tax 2,076 6,595 13,360 16,887 43,783 44,483 37,718 -85.50%
NP 473 1,066 0 0 0 0 0 -
-
NP to SH -6,539 -10,040 -17,871 -21,398 -41,233 -40,600 -33,835 -66.53%
-
Tax Rate - - - - - - - -
Total Cost 42,249 40,240 35,434 37,672 26,569 37,776 31,767 20.91%
-
Net Worth -11,860 -10,697 -1,211,904 -9,257 -6,009 -1,991 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -11,860 -10,697 -1,211,904 -9,257 -6,009 -1,991 0 -
NOSH 37,531 37,535 37,520 37,633 37,559 37,582 37,583 -0.09%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.11% 2.58% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 113.83 110.05 94.44 100.10 70.74 100.51 84.52 21.93%
EPS -17.42 -26.75 -47.63 -56.86 -109.78 -108.03 -90.03 -66.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.316 -0.285 -32.30 -0.246 -0.16 -0.053 0.00 -
Adjusted Per Share Value based on latest NOSH - 37,633
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 59.51 57.54 49.36 52.48 37.01 52.62 44.25 21.81%
EPS -9.11 -13.99 -24.89 -29.81 -57.44 -56.55 -47.13 -66.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1652 -0.149 -16.8815 -0.129 -0.0837 -0.0277 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.22 0.60 0.56 0.71 1.14 1.65 2.53 -
P/RPS 0.19 0.55 0.59 0.71 1.61 1.64 2.99 -84.04%
P/EPS -1.26 -2.24 -1.18 -1.25 -1.04 -1.53 -2.81 -41.38%
EY -79.19 -44.58 -85.05 -80.08 -96.30 -65.47 -35.58 70.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 17/01/02 28/08/01 19/07/01 16/03/01 16/03/01 16/03/01 - -
Price 0.20 0.53 0.57 0.50 0.50 0.50 0.00 -
P/RPS 0.18 0.48 0.60 0.50 0.71 0.50 0.00 -
P/EPS -1.15 -1.98 -1.20 -0.88 -0.46 -0.46 0.00 -
EY -87.11 -50.47 -83.56 -113.72 -219.56 -216.06 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment