[IHH] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 185.93%
YoY- -35.29%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 14,241,734 13,294,285 12,308,666 11,520,932 11,240,717 11,200,657 11,312,767 16.57%
PBT 1,659,871 948,897 849,678 752,470 41,989 487,117 728,233 73.10%
Tax -474,359 -399,700 -397,911 -262,610 -225,470 -273,369 -313,549 31.75%
NP 1,185,512 549,197 451,767 489,860 -183,481 213,748 414,684 101.30%
-
NP to SH 1,020,263 679,850 659,962 627,687 219,525 405,687 557,142 49.62%
-
Tax Rate 28.58% 42.12% 46.83% 34.90% 536.97% 56.12% 43.06% -
Total Cost 13,056,222 12,745,088 11,856,899 11,031,072 11,424,198 10,986,909 10,898,083 12.78%
-
Net Worth 22,285,935 22,191,750 21,923,241 21,152,362 21,353,811 21,182,083 21,340,529 2.92%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 252,817 252,817 252,817 252,817 247,173 247,173 247,173 1.51%
Div Payout % 24.78% 37.19% 38.31% 40.28% 112.59% 60.93% 44.36% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 22,285,935 22,191,750 21,923,241 21,152,362 21,353,811 21,182,083 21,340,529 2.92%
NOSH 8,773,990 8,773,990 8,769,296 8,769,296 8,244,803 8,244,590 8,239,596 4.27%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 8.32% 4.13% 3.67% 4.25% -1.63% 1.91% 3.67% -
ROE 4.58% 3.06% 3.01% 2.97% 1.03% 1.92% 2.61% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 162.32 151.56 140.36 136.71 136.34 135.90 137.30 11.79%
EPS 11.63 7.75 7.53 7.45 2.66 4.92 6.76 43.53%
DPS 2.88 2.88 2.88 3.00 3.00 3.00 3.00 -2.68%
NAPS 2.54 2.53 2.50 2.51 2.59 2.57 2.59 -1.29%
Adjusted Per Share Value based on latest NOSH - 8,769,296
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 161.63 150.88 139.69 130.75 127.57 127.12 128.39 16.57%
EPS 11.58 7.72 7.49 7.12 2.49 4.60 6.32 49.68%
DPS 2.87 2.87 2.87 2.87 2.81 2.81 2.81 1.41%
NAPS 2.5293 2.5186 2.4881 2.4006 2.4235 2.404 2.422 2.92%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 5.68 5.80 5.77 5.39 5.21 6.10 6.05 -
P/RPS 3.50 3.83 4.11 3.94 3.82 4.49 4.41 -14.26%
P/EPS 48.85 74.83 76.67 72.37 195.67 123.93 89.47 -33.17%
EY 2.05 1.34 1.30 1.38 0.51 0.81 1.12 49.57%
DY 0.51 0.50 0.50 0.56 0.58 0.49 0.50 1.32%
P/NAPS 2.24 2.29 2.31 2.15 2.01 2.37 2.34 -2.86%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 30/05/19 27/02/19 27/11/18 28/08/18 25/05/18 -
Price 5.37 5.79 5.48 5.66 4.92 5.63 6.26 -
P/RPS 3.31 3.82 3.90 4.14 3.61 4.14 4.56 -19.21%
P/EPS 46.18 74.70 72.82 75.99 184.78 114.38 92.58 -37.07%
EY 2.17 1.34 1.37 1.32 0.54 0.87 1.08 59.16%
DY 0.54 0.50 0.53 0.53 0.61 0.53 0.48 8.16%
P/NAPS 2.11 2.29 2.19 2.25 1.90 2.19 2.42 -8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment