[MPHBCAP] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 27.46%
YoY- -42.6%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 422,656 423,221 430,290 448,471 455,361 462,854 472,215 -7.11%
PBT 33,315 91,234 88,707 92,147 66,723 40,000 74,130 -41.29%
Tax -15,201 -17,600 -22,808 -22,805 -15,702 -12,294 -10,801 25.55%
NP 18,114 73,634 65,899 69,342 51,021 27,706 63,329 -56.55%
-
NP to SH -7,931 33,915 33,726 35,439 27,805 12,441 52,042 -
-
Tax Rate 45.63% 19.29% 25.71% 24.75% 23.53% 30.73% 14.57% -
Total Cost 404,542 349,587 364,391 379,129 404,340 435,148 408,886 -0.70%
-
Net Worth 1,358,499 1,358,499 1,358,499 1,358,499 1,365,649 1,358,499 1,358,499 0.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,358,499 1,358,499 1,358,499 1,358,499 1,365,649 1,358,499 1,358,499 0.00%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 4.29% 17.40% 15.32% 15.46% 11.20% 5.99% 13.41% -
ROE -0.58% 2.50% 2.48% 2.61% 2.04% 0.92% 3.83% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 59.11 59.19 60.18 62.72 63.69 64.73 66.04 -7.11%
EPS -1.11 4.74 4.72 4.96 3.89 1.74 7.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.90 1.90 1.90 1.91 1.90 1.90 0.00%
Adjusted Per Share Value based on latest NOSH - 715,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 59.11 59.19 60.18 62.72 63.69 64.73 66.04 -7.11%
EPS -1.11 4.74 4.72 4.96 3.89 1.74 7.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.90 1.90 1.90 1.91 1.90 1.90 0.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.59 1.05 1.08 1.02 1.06 1.10 1.24 -
P/RPS 1.00 1.77 1.79 1.63 1.66 1.70 1.88 -34.32%
P/EPS -53.19 22.14 22.90 20.58 27.26 63.22 17.04 -
EY -1.88 4.52 4.37 4.86 3.67 1.58 5.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.55 0.57 0.54 0.55 0.58 0.65 -38.93%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/05/20 21/02/20 19/11/19 21/08/19 28/05/19 26/02/19 22/11/18 -
Price 0.795 1.03 1.09 1.13 1.01 1.14 1.17 -
P/RPS 1.34 1.74 1.81 1.80 1.59 1.76 1.77 -16.92%
P/EPS -71.67 21.71 23.11 22.80 25.97 65.52 16.07 -
EY -1.40 4.61 4.33 4.39 3.85 1.53 6.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.54 0.57 0.59 0.53 0.60 0.62 -22.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment