[TITIJYA] QoQ TTM Result on 30-Jun-2013 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 201,033 138,506 66,730 0 -
PBT 70,681 45,546 24,086 0 -
Tax -19,442 -12,728 -6,870 0 -
NP 51,239 32,818 17,216 0 -
-
NP to SH 51,239 32,818 17,216 0 -
-
Tax Rate 27.51% 27.95% 28.52% - -
Total Cost 149,794 105,688 49,514 0 -
-
Net Worth 370,459 302,725 219,394 0 -
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 370,459 302,725 219,394 0 -
NOSH 339,870 291,082 258,110 0 -
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 25.49% 23.69% 25.80% 0.00% -
ROE 13.83% 10.84% 7.85% 0.00% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 59.15 47.58 25.85 0.00 -
EPS 15.08 11.27 6.67 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.04 0.85 0.78 56.17%
Adjusted Per Share Value based on latest NOSH - 0
31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 14.87 10.24 4.94 0.00 -
EPS 3.79 2.43 1.27 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.274 0.2239 0.1623 0.78 -75.18%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/03/14 31/12/13 - - -
Price 1.88 1.51 0.00 0.00 -
P/RPS 3.18 3.17 0.00 0.00 -
P/EPS 12.47 13.39 0.00 0.00 -
EY 8.02 7.47 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.45 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment