[TITIJYA] QoQ Quarter Result on 30-Jun-2013 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 62,527 71,776 66,730 0 0 0 0 -
PBT 25,135 21,460 24,086 0 0 0 0 -
Tax -6,714 -5,858 -6,870 0 0 0 0 -
NP 18,421 15,602 17,216 0 0 0 0 -
-
NP to SH 18,421 15,602 17,216 0 0 0 0 -
-
Tax Rate 26.71% 27.30% 28.52% - - - - -
Total Cost 44,106 56,174 49,514 0 0 0 0 -
-
Net Worth 370,459 302,725 219,394 0 0 0 0 -
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 370,459 302,725 219,394 0 0 0 0 -
NOSH 339,870 291,082 258,110 0 0 0 0 -
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 29.46% 21.74% 25.80% 0.00% 0.00% 0.00% 0.00% -
ROE 4.97% 5.15% 7.85% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 18.40 24.66 25.85 0.00 0.00 0.00 0.00 -
EPS 5.42 5.36 6.67 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.04 0.85 0.78 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 4.37 5.02 4.66 0.00 0.00 0.00 0.00 -
EPS 1.29 1.09 1.20 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2589 0.2116 0.1533 0.78 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 - - - - - -
Price 1.88 1.51 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.22 6.12 0.00 0.00 0.00 0.00 0.00 -
P/EPS 34.69 28.17 0.00 0.00 0.00 0.00 0.00 -
EY 2.88 3.55 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.45 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 21/05/14 28/02/14 22/11/13 - - - - -
Price 2.12 1.73 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.52 7.02 0.00 0.00 0.00 0.00 0.00 -
P/EPS 39.11 32.28 0.00 0.00 0.00 0.00 0.00 -
EY 2.56 3.10 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.66 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment