[TITIJYA] YoY Annual (Unaudited) Result on 30-Jun-2013 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 400,079 340,650 283,848 0 -
PBT 91,591 111,083 96,443 0 -
Tax -23,306 -30,332 -25,148 0 -
NP 68,285 80,751 71,295 0 -
-
NP to SH 68,340 80,936 71,295 0 -
-
Tax Rate 25.45% 27.31% 26.08% - -
Total Cost 331,794 259,899 212,553 0 -
-
Net Worth 532,287 472,823 353,097 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - 15,878 12,281 - -
Div Payout % - 19.62% 17.23% - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 532,287 472,823 353,097 0 -
NOSH 357,239 352,853 307,041 0 -
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 17.07% 23.70% 25.12% 0.00% -
ROE 12.84% 17.12% 20.19% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 111.99 96.54 92.45 0.00 -
EPS 19.13 22.94 23.22 0.00 -
DPS 0.00 4.50 4.00 0.00 -
NAPS 1.49 1.34 1.15 0.78 24.05%
Adjusted Per Share Value based on latest NOSH - 0
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 27.96 23.81 19.84 0.00 -
EPS 4.78 5.66 4.98 0.00 -
DPS 0.00 1.11 0.86 0.00 -
NAPS 0.372 0.3304 0.2468 0.78 -21.85%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/06/16 30/06/15 30/06/14 - -
Price 1.44 1.99 2.44 0.00 -
P/RPS 1.29 2.06 2.64 0.00 -
P/EPS 7.53 8.68 10.51 0.00 -
EY 13.28 11.53 9.52 0.00 -
DY 0.00 2.26 1.64 0.00 -
P/NAPS 0.97 1.49 2.12 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 25/08/16 27/08/15 27/08/14 - -
Price 1.60 1.81 2.56 0.00 -
P/RPS 1.43 1.87 2.77 0.00 -
P/EPS 8.36 7.89 11.02 0.00 -
EY 11.96 12.67 9.07 0.00 -
DY 0.00 2.49 1.56 0.00 -
P/NAPS 1.07 1.35 2.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment