[SOLID] QoQ TTM Result on 30-Apr-2020 [#4]

Stock
[SOLID] SOLID AUTOMOTIVE BHD
Announcement Date
30-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
30-Apr-2020 [#4]
Profit Trend
QoQ- -452.54%
YoY- -555.83%
Quarter Report
Latest QR
Upcoming QR
SOLID's Result
SOLID's Financial Summary
View:
Show?
TTM Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 272,905 257,499 253,243 244,678 259,876 238,546 202,383 21.94%
PBT 3,264 -2,145 -4,040 -5,456 3,220 2,962 3,379 -2.27%
Tax -1,414 -1,307 -1,216 -1,206 -667 -655 -670 64.15%
NP 1,850 -3,452 -5,256 -6,662 2,553 2,307 2,709 -22.36%
-
NP to SH 1,874 -3,465 -5,464 -7,079 2,008 1,789 2,392 -14.95%
-
Tax Rate 43.32% - - - 20.71% 22.11% 19.83% -
Total Cost 271,055 260,951 258,499 251,340 257,323 236,239 199,674 22.48%
-
Net Worth 178,330 146,626 146,626 141,166 149,009 141,166 141,190 16.76%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 178,330 146,626 146,626 141,166 149,009 141,166 141,190 16.76%
NOSH 519,371 405,644 405,644 396,148 393,271 393,271 392,180 20.49%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 0.68% -1.34% -2.08% -2.72% 0.98% 0.97% 1.34% -
ROE 1.05% -2.36% -3.73% -5.01% 1.35% 1.27% 1.69% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 68.87 64.98 63.90 62.40 66.27 60.83 51.60 21.11%
EPS 0.47 -0.87 -1.38 -1.81 0.51 0.46 0.61 -15.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.37 0.37 0.36 0.38 0.36 0.36 15.96%
Adjusted Per Share Value based on latest NOSH - 396,148
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 53.47 50.45 49.61 47.94 50.91 46.74 39.65 21.95%
EPS 0.37 -0.68 -1.07 -1.39 0.39 0.35 0.47 -14.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3494 0.2873 0.2873 0.2766 0.2919 0.2766 0.2766 16.77%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 0.195 0.195 0.215 0.305 0.26 0.265 0.285 -
P/RPS 0.28 0.30 0.34 0.49 0.39 0.44 0.55 -36.11%
P/EPS 41.24 -22.30 -15.59 -16.89 50.77 58.09 46.73 -7.95%
EY 2.43 -4.48 -6.41 -5.92 1.97 1.72 2.14 8.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.53 0.58 0.85 0.68 0.74 0.79 -33.21%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 30/03/21 30/12/20 29/09/20 30/07/20 30/04/20 30/12/19 26/09/19 -
Price 0.225 0.245 0.20 0.215 0.305 0.275 0.255 -
P/RPS 0.33 0.38 0.31 0.34 0.46 0.45 0.49 -23.07%
P/EPS 47.58 -28.02 -14.51 -11.91 59.56 60.28 41.81 8.95%
EY 2.10 -3.57 -6.89 -8.40 1.68 1.66 2.39 -8.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.66 0.54 0.60 0.80 0.76 0.71 -20.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment