[SOLID] QoQ TTM Result on 31-Jul-2019 [#1]

Stock
[SOLID] SOLID AUTOMOTIVE BHD
Announcement Date
26-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Jul-2019 [#1]
Profit Trend
QoQ- 54.02%
YoY- 9.62%
Quarter Report
Latest QR
Upcoming QR
SOLID's Result
SOLID's Financial Summary
View:
Show?
TTM Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 244,678 259,876 238,546 202,383 166,819 138,000 131,690 51.19%
PBT -5,456 3,220 2,962 3,379 2,447 2,119 3,873 -
Tax -1,206 -667 -655 -670 -788 -934 -1,540 -15.05%
NP -6,662 2,553 2,307 2,709 1,659 1,185 2,333 -
-
NP to SH -7,079 2,008 1,789 2,392 1,553 1,178 2,328 -
-
Tax Rate - 20.71% 22.11% 19.83% 32.20% 44.08% 39.76% -
Total Cost 251,340 257,323 236,239 199,674 165,160 136,815 129,357 55.77%
-
Net Worth 141,166 149,009 141,166 141,190 141,116 141,141 141,091 0.03%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - - - 781 781 -
Div Payout % - - - - - 66.33% 33.56% -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 141,166 149,009 141,166 141,190 141,116 141,141 141,091 0.03%
NOSH 396,148 393,271 393,271 392,180 392,130 392,060 391,919 0.71%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin -2.72% 0.98% 0.97% 1.34% 0.99% 0.86% 1.77% -
ROE -5.01% 1.35% 1.27% 1.69% 1.10% 0.83% 1.65% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 62.40 66.27 60.83 51.60 42.56 35.20 33.60 51.14%
EPS -1.81 0.51 0.46 0.61 0.40 0.30 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.20 0.20 -
NAPS 0.36 0.38 0.36 0.36 0.36 0.36 0.36 0.00%
Adjusted Per Share Value based on latest NOSH - 392,180
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 47.11 50.04 45.93 38.97 32.12 26.57 25.36 51.17%
EPS -1.36 0.39 0.34 0.46 0.30 0.23 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.15 0.15 -
NAPS 0.2718 0.2869 0.2718 0.2718 0.2717 0.2718 0.2717 0.02%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.305 0.26 0.265 0.285 0.29 0.31 0.30 -
P/RPS 0.49 0.39 0.44 0.55 0.68 0.88 0.89 -32.84%
P/EPS -16.89 50.77 58.09 46.73 73.20 103.17 50.51 -
EY -5.92 1.97 1.72 2.14 1.37 0.97 1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.65 0.67 -
P/NAPS 0.85 0.68 0.74 0.79 0.81 0.86 0.83 1.60%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/07/20 30/04/20 30/12/19 26/09/19 27/06/19 21/03/19 27/12/18 -
Price 0.215 0.305 0.275 0.255 0.30 0.29 0.295 -
P/RPS 0.34 0.46 0.45 0.49 0.70 0.82 0.88 -46.98%
P/EPS -11.91 59.56 60.28 41.81 75.72 96.52 49.66 -
EY -8.40 1.68 1.66 2.39 1.32 1.04 2.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.69 0.68 -
P/NAPS 0.60 0.80 0.76 0.71 0.83 0.81 0.82 -18.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment