[SASBADI] QoQ TTM Result on 30-Nov-2014 [#1]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
27-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
30-Nov-2014 [#1]
Profit Trend
QoQ- 39.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
TTM Result
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Revenue 87,954 84,881 83,954 51,841 35,518 17,941 0 -
PBT 21,410 19,960 19,700 8,235 5,949 4,039 0 -
Tax -5,624 -5,643 -5,493 -2,365 -1,727 -1,035 0 -
NP 15,786 14,317 14,207 5,870 4,222 3,004 0 -
-
NP to SH 15,331 14,317 14,207 5,870 4,222 3,004 0 -
-
Tax Rate 26.27% 28.27% 27.88% 28.72% 29.03% 25.63% - -
Total Cost 72,168 70,564 69,747 45,971 31,296 14,937 0 -
-
Net Worth 52,018 0 100,399 95,076 85,699 66,638 0 -
Dividend
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Div 2,537 - - - - - - -
Div Payout % 16.55% - - - - - - -
Equity
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Net Worth 52,018 0 100,399 95,076 85,699 66,638 0 -
NOSH 126,875 127,102 127,088 126,769 115,809 105,774 0 -
Ratio Analysis
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
NP Margin 17.95% 16.87% 16.92% 11.32% 11.89% 16.74% 0.00% -
ROE 29.47% 0.00% 14.15% 6.17% 4.93% 4.51% 0.00% -
Per Share
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 69.32 66.78 66.06 40.89 30.67 16.96 0.00 -
EPS 12.08 11.26 11.18 4.63 3.65 2.84 0.00 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.00 0.79 0.75 0.74 0.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 126,769
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 20.17 19.46 19.25 11.89 8.14 4.11 0.00 -
EPS 3.52 3.28 3.26 1.35 0.97 0.69 0.00 -
DPS 0.58 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1193 0.00 0.2302 0.218 0.1965 0.1528 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 - - -
Price 2.25 2.22 1.51 1.56 1.36 0.00 0.00 -
P/RPS 3.25 3.32 2.29 3.81 4.43 0.00 0.00 -
P/EPS 18.62 19.71 13.51 33.69 37.30 0.00 0.00 -
EY 5.37 5.07 7.40 2.97 2.68 0.00 0.00 -
DY 0.89 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.49 0.00 1.91 2.08 1.84 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 29/10/15 28/07/15 27/04/15 - - - - -
Price 2.53 2.67 2.31 0.00 0.00 0.00 0.00 -
P/RPS 3.65 4.00 3.50 0.00 0.00 0.00 0.00 -
P/EPS 20.94 23.70 20.66 0.00 0.00 0.00 0.00 -
EY 4.78 4.22 4.84 0.00 0.00 0.00 0.00 -
DY 0.79 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.17 0.00 2.92 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment