[SASBADI] QoQ TTM Result on 28-Feb-2014 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
28-Feb-2014 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Revenue 51,841 35,518 17,941 0 -
PBT 8,235 5,949 4,039 0 -
Tax -2,365 -1,727 -1,035 0 -
NP 5,870 4,222 3,004 0 -
-
NP to SH 5,870 4,222 3,004 0 -
-
Tax Rate 28.72% 29.03% 25.63% - -
Total Cost 45,971 31,296 14,937 0 -
-
Net Worth 95,076 85,699 66,638 0 -
Dividend
30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Net Worth 95,076 85,699 66,638 0 -
NOSH 126,769 115,809 105,774 0 -
Ratio Analysis
30/11/14 31/08/14 31/05/14 28/02/14 CAGR
NP Margin 11.32% 11.89% 16.74% 0.00% -
ROE 6.17% 4.93% 4.51% 0.00% -
Per Share
30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 40.89 30.67 16.96 0.00 -
EPS 4.63 3.65 2.84 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.74 0.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 11.89 8.14 4.11 0.00 -
EPS 1.35 0.97 0.69 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.218 0.1965 0.1528 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 28/11/14 29/08/14 - - -
Price 1.56 1.36 0.00 0.00 -
P/RPS 3.81 4.43 0.00 0.00 -
P/EPS 33.69 37.30 0.00 0.00 -
EY 2.97 2.68 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 1.84 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment