[REACH] QoQ TTM Result on 30-Jun-2017 [#2]

Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -149.38%
YoY- 99.39%
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 154,971 157,115 122,462 85,362 44,625 0 5,695,666 -90.97%
PBT -145,586 -121,735 70,062 -40,100 -17,022 0 -2,580,360 -85.31%
Tax -23,797 -38,129 -823 1,086 -740 0 -1,423,077 -93.47%
NP -169,383 -159,864 69,239 -39,014 -17,762 0 -4,003,437 -87.88%
-
NP to SH -107,641 -104,374 84,154 -24,262 -9,729 0 -4,003,437 -91.04%
-
Tax Rate - - 1.17% - - - - -
Total Cost 324,354 316,979 53,223 124,376 62,387 0 9,699,103 -89.64%
-
Net Worth 789,417 822,309 953,879 975,807 1,008,699 1,009,638 0 -
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 789,417 822,309 953,879 975,807 1,008,699 1,009,638 0 -
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,262,047 277,822 149.93%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -109.30% -101.75% 56.54% -45.70% -39.80% 0.00% -70.29% -
ROE -13.64% -12.69% 8.82% -2.49% -0.96% 0.00% 0.00% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 14.13 14.33 11.17 7.79 4.07 0.00 2,050.11 -96.38%
EPS -9.82 -9.52 7.68 -2.21 -0.89 0.00 -1,441.01 -96.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.75 0.87 0.89 0.92 0.80 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 7.28 7.38 5.75 4.01 2.10 0.00 267.53 -90.97%
EPS -5.06 -4.90 3.95 -1.14 -0.46 0.00 -188.05 -91.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3708 0.3863 0.4481 0.4584 0.4738 0.4742 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.295 0.41 0.39 0.455 0.605 0.64 0.705 -
P/RPS 2.09 2.86 3.49 5.84 14.86 0.00 0.03 1597.48%
P/EPS -3.00 -4.31 5.08 -20.56 -68.18 0.00 -0.05 1436.44%
EY -33.28 -23.22 19.68 -4.86 -1.47 0.00 -2,043.98 -93.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.55 0.45 0.51 0.66 0.80 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 28/02/18 29/11/17 24/08/17 - 28/02/17 - -
Price 0.285 0.36 0.43 0.335 0.00 0.62 0.00 -
P/RPS 2.02 2.51 3.85 4.30 0.00 0.00 0.00 -
P/EPS -2.90 -3.78 5.60 -15.14 0.00 0.00 0.00 -
EY -34.45 -26.44 17.85 -6.61 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.48 0.49 0.38 0.00 0.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment