[REACH] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -36.59%
YoY- -51.01%
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 39,663 97,844 110,151 85,362 17,348 22.94%
PBT -109,710 -29,460 -28,315 -40,100 -11,926 74.08%
Tax 48,470 -289 5,616 1,086 -4,141 -
NP -61,240 -29,749 -22,699 -39,014 -16,067 39.69%
-
NP to SH -27,803 -24,267 -9,802 -24,262 -16,067 14.68%
-
Tax Rate - - - - - -
Total Cost 100,903 127,593 132,850 124,376 33,415 31.79%
-
Net Worth 624,955 833,273 811,345 975,807 2,778 286.92%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 624,955 833,273 811,345 975,807 2,778 286.92%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,277,822 -3.75%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -154.40% -30.40% -20.61% -45.70% -92.62% -
ROE -4.45% -2.91% -1.21% -2.49% -578.32% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 3.62 8.92 10.05 7.79 6.24 -12.71%
EPS -0.03 -0.03 -0.01 -0.02 -6.00 -73.38%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.76 0.74 0.89 0.01 174.57%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 1.86 4.60 5.17 4.01 0.81 23.08%
EPS -1.31 -1.14 -0.46 -1.14 -0.75 14.95%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2936 0.3914 0.3811 0.4584 0.0013 287.30%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.075 0.19 0.265 0.455 0.675 -
P/RPS 2.07 2.13 2.64 5.84 0.00 -
P/EPS -2.96 -8.58 -29.64 -20.56 -11.67 -29.01%
EY -33.81 -11.65 -3.37 -4.86 -8.57 40.90%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.25 0.36 0.51 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/08/20 23/08/19 27/08/18 24/08/17 29/08/16 -
Price 0.10 0.185 0.25 0.335 0.69 -
P/RPS 2.76 2.07 2.49 4.30 0.00 -
P/EPS -3.94 -8.36 -27.96 -15.14 -11.93 -24.17%
EY -25.36 -11.96 -3.58 -6.61 -8.38 31.86%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.24 0.34 0.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment