[REACH] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 31.7%
YoY- -25.84%
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 79,326 195,688 220,302 170,724 41,635 17.47%
PBT -219,420 -58,920 -56,630 -80,200 -28,622 66.33%
Tax 96,940 -578 11,232 2,172 -9,938 -
NP -122,480 -59,498 -45,398 -78,028 -38,560 33.47%
-
NP to SH -55,606 -48,534 -19,604 -48,524 -38,560 9.57%
-
Tax Rate - - - - - -
Total Cost 201,806 255,186 265,700 248,752 80,196 25.92%
-
Net Worth 624,955 833,273 811,345 975,807 2,778 286.92%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 624,955 833,273 811,345 975,807 2,778 286.92%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,277,822 -3.75%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -154.40% -30.40% -20.61% -45.70% -92.62% -
ROE -8.90% -5.82% -2.42% -4.97% -1,387.97% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 7.24 17.85 20.09 15.57 14.99 -16.62%
EPS -0.06 -0.06 -0.02 -0.04 -14.40 -74.56%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.76 0.74 0.89 0.01 174.57%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 3.73 9.19 10.35 8.02 1.96 17.43%
EPS -2.61 -2.28 -0.92 -2.28 -1.81 9.57%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2936 0.3914 0.3811 0.4584 0.0013 287.30%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.075 0.19 0.265 0.455 0.675 -
P/RPS 1.04 1.06 1.32 2.92 0.00 -
P/EPS -1.48 -4.29 -14.82 -10.28 -5.84 -29.03%
EY -67.62 -23.30 -6.75 -9.73 -17.14 40.90%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.25 0.36 0.51 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/08/20 23/08/19 27/08/18 24/08/17 29/08/16 -
Price 0.10 0.185 0.25 0.335 0.69 -
P/RPS 1.38 1.04 1.24 2.15 0.00 -
P/EPS -1.97 -4.18 -13.98 -7.57 -5.97 -24.19%
EY -50.72 -23.93 -7.15 -13.21 -16.76 31.86%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.24 0.34 0.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment