[EATECH] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 163.81%
YoY- 152.57%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 147,898 144,206 160,389 160,556 180,046 206,707 246,363 -28.81%
PBT -108,831 -131,723 -129,980 -151,264 -108,619 -170,366 -159,542 -22.49%
Tax -443 -443 -443 -443 13,080 13,080 13,080 -
NP -109,274 -132,166 -130,423 -151,707 -95,539 -157,286 -146,462 -17.72%
-
NP to SH 103,400 80,508 82,251 60,967 -95,539 -157,286 -146,462 -
-
Tax Rate - - - - - - - -
Total Cost 257,172 276,372 290,812 312,263 275,585 363,993 392,825 -24.58%
-
Net Worth 15,914 10,609 10,609 5,304 111,404 127,319 132,625 -75.64%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 15,914 10,609 10,609 5,304 111,404 127,319 132,625 -75.64%
NOSH 530,500 530,500 530,500 530,500 530,500 530,500 530,500 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -73.88% -91.65% -81.32% -94.49% -53.06% -76.09% -59.45% -
ROE 649.70% 758.79% 775.22% 1,149.24% -85.76% -123.54% -110.43% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 27.88 27.18 30.23 30.27 33.94 38.96 46.44 -28.81%
EPS 19.49 15.18 15.50 11.49 -18.01 -29.65 -27.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.02 0.02 0.01 0.21 0.24 0.25 -75.63%
Adjusted Per Share Value based on latest NOSH - 530,500
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 27.88 27.18 30.23 30.27 33.94 38.96 46.44 -28.81%
EPS 19.49 15.18 15.50 11.49 -18.01 -29.65 -27.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.02 0.02 0.01 0.21 0.24 0.25 -75.63%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.065 0.03 0.045 0.08 0.125 0.10 0.195 -
P/RPS 0.23 0.11 0.15 0.26 0.37 0.26 0.42 -33.04%
P/EPS 0.33 0.20 0.29 0.70 -0.69 -0.34 -0.71 -
EY 299.86 505.86 344.54 143.65 -144.07 -296.49 -141.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.50 2.25 8.00 0.60 0.42 0.78 97.68%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 29/08/22 31/05/22 25/02/22 29/11/21 30/08/21 28/05/21 -
Price 0.125 0.035 0.035 0.07 0.085 0.095 0.11 -
P/RPS 0.45 0.13 0.12 0.23 0.25 0.24 0.24 51.99%
P/EPS 0.64 0.23 0.23 0.61 -0.47 -0.32 -0.40 -
EY 155.93 433.60 442.98 164.18 -211.87 -312.09 -250.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.17 1.75 1.75 7.00 0.40 0.40 0.44 347.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment