[EATECH] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 491.55%
YoY- -50.97%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 316,691 320,608 293,120 271,872 421,397 418,823 421,631 -17.32%
PBT -57,503 28,362 28,149 32,679 6,539 7,184 82,049 -
Tax 3,951 3,746 3,716 3,716 -15,834 -15,876 -15,893 -
NP -53,552 32,108 31,865 36,395 -9,295 -8,692 66,156 -
-
NP to SH -53,552 32,108 31,865 36,395 -9,295 -8,692 66,156 -
-
Tax Rate - -13.21% -13.20% -11.37% 242.15% 220.99% 19.37% -
Total Cost 370,243 288,500 261,255 235,477 430,692 427,515 355,475 2.74%
-
Net Worth 206,894 286,470 275,859 262,079 252,000 241,919 236,879 -8.60%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 206,894 286,470 275,859 262,079 252,000 241,919 236,879 -8.60%
NOSH 530,500 530,500 530,500 504,000 504,000 504,000 504,000 3.46%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -16.91% 10.01% 10.87% 13.39% -2.21% -2.08% 15.69% -
ROE -25.88% 11.21% 11.55% 13.89% -3.69% -3.59% 27.93% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 59.70 60.44 55.25 53.94 83.61 83.10 83.66 -20.09%
EPS -10.09 6.05 6.01 7.22 -1.84 -1.72 13.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.54 0.52 0.52 0.50 0.48 0.47 -11.66%
Adjusted Per Share Value based on latest NOSH - 504,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 23.88 24.17 22.10 20.50 31.77 31.58 31.79 -17.32%
EPS -4.04 2.42 2.40 2.74 -0.70 -0.66 4.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.156 0.216 0.208 0.1976 0.19 0.1824 0.1786 -8.60%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.355 0.35 0.24 0.355 0.40 0.435 0.475 -
P/RPS 0.59 0.58 0.43 0.66 0.48 0.52 0.57 2.31%
P/EPS -3.52 5.78 4.00 4.92 -21.69 -25.22 3.62 -
EY -28.44 17.29 25.03 20.34 -4.61 -3.96 27.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.65 0.46 0.68 0.80 0.91 1.01 -6.69%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 29/05/20 27/02/20 21/11/19 30/08/19 31/05/19 -
Price 0.295 0.365 0.33 0.36 0.38 0.415 0.45 -
P/RPS 0.49 0.60 0.60 0.67 0.45 0.50 0.54 -6.25%
P/EPS -2.92 6.03 5.49 4.99 -20.60 -24.06 3.43 -
EY -34.22 16.58 18.20 20.06 -4.85 -4.16 29.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.68 0.63 0.69 0.76 0.86 0.96 -14.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment