[EWINT] QoQ TTM Result on 31-Jul-2022 [#3]

Announcement Date
14-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jul-2022 [#3]
Profit Trend
QoQ- -43.58%
YoY- -323.39%
View:
Show?
TTM Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 122,715 133,088 159,964 151,565 244,201 318,680 572,712 -64.29%
PBT -182,571 -246,979 -229,360 -190,238 -124,457 -39,406 50,802 -
Tax -4,511 -2,762 -3,896 -3,261 -9,610 -15,585 -34,927 -74.54%
NP -187,082 -249,741 -233,256 -193,499 -134,067 -54,991 15,875 -
-
NP to SH -187,784 -250,579 -234,418 -194,945 -135,778 -57,124 13,570 -
-
Tax Rate - - - - - - 68.75% -
Total Cost 309,797 382,829 393,220 345,064 378,268 373,671 556,837 -32.42%
-
Net Worth 2,448,001 2,352,001 2,448,001 2,520,001 2,592,000 2,735,999 2,807,999 -8.76%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - 120,000 144,000 -
Div Payout % - - - - - 0.00% 1,061.16% -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 2,448,001 2,352,001 2,448,001 2,520,001 2,592,000 2,735,999 2,807,999 -8.76%
NOSH 2,400,001 2,400,001 2,400,001 2,400,001 2,400,001 2,400,000 2,400,000 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin -152.45% -187.65% -145.82% -127.67% -54.90% -17.26% 2.77% -
ROE -7.67% -10.65% -9.58% -7.74% -5.24% -2.09% 0.48% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 5.11 5.55 6.67 6.32 10.18 13.28 23.86 -64.30%
EPS -7.82 -10.44 -9.77 -8.12 -5.66 -2.38 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 6.00 -
NAPS 1.02 0.98 1.02 1.05 1.08 1.14 1.17 -8.76%
Adjusted Per Share Value based on latest NOSH - 2,400,001
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 5.11 5.55 6.67 6.32 10.18 13.28 23.86 -64.30%
EPS -7.82 -10.44 -9.77 -8.12 -5.66 -2.38 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 6.00 -
NAPS 1.02 0.98 1.02 1.05 1.08 1.14 1.17 -8.76%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.555 0.46 0.265 0.335 0.43 0.41 0.49 -
P/RPS 10.85 8.30 3.98 5.30 4.23 3.09 2.05 204.63%
P/EPS -7.09 -4.41 -2.71 -4.12 -7.60 -17.23 86.66 -
EY -14.10 -22.70 -36.86 -24.25 -13.16 -5.81 1.15 -
DY 0.00 0.00 0.00 0.00 0.00 12.20 12.24 -
P/NAPS 0.54 0.47 0.26 0.32 0.40 0.36 0.42 18.29%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 21/06/23 22/03/23 15/12/22 14/09/22 15/06/22 16/03/22 16/12/21 -
Price 0.60 0.42 0.37 0.32 0.365 0.42 0.435 -
P/RPS 11.73 7.57 5.55 5.07 3.59 3.16 1.82 247.50%
P/EPS -7.67 -4.02 -3.79 -3.94 -6.45 -17.65 76.93 -
EY -13.04 -24.86 -26.40 -25.38 -15.50 -5.67 1.30 -
DY 0.00 0.00 0.00 0.00 0.00 11.90 13.79 -
P/NAPS 0.59 0.43 0.36 0.30 0.34 0.37 0.37 36.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment