[EWINT] QoQ TTM Result on 31-Jan-2023 [#1]

Announcement Date
22-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Jan-2023 [#1]
Profit Trend
QoQ- -6.89%
YoY- -338.66%
View:
Show?
TTM Result
31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 105,299 116,771 122,715 133,088 159,964 151,565 244,201 -38.05%
PBT -67,884 -164,056 -182,571 -246,979 -229,360 -190,238 -124,457 -29.18%
Tax -4,631 -4,184 -4,511 -2,762 -3,896 -3,261 -9,610 -34.01%
NP -72,515 -168,240 -187,082 -249,741 -233,256 -193,499 -134,067 -29.52%
-
NP to SH -72,889 -168,800 -187,784 -250,579 -234,418 -194,945 -135,778 -29.82%
-
Tax Rate - - - - - - - -
Total Cost 177,814 285,011 309,797 382,829 393,220 345,064 378,268 -34.93%
-
Net Worth 1,560,001 1,656,001 2,448,001 2,352,001 2,448,001 2,520,001 2,592,000 -25.10%
Dividend
31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div 144,000 144,000 - - - - - -
Div Payout % 0.00% 0.00% - - - - - -
Equity
31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 1,560,001 1,656,001 2,448,001 2,352,001 2,448,001 2,520,001 2,592,000 -25.10%
NOSH 2,400,001 2,400,001 2,400,001 2,400,001 2,400,001 2,400,001 2,400,001 0.00%
Ratio Analysis
31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin -68.87% -144.08% -152.45% -187.65% -145.82% -127.67% -54.90% -
ROE -4.67% -10.19% -7.67% -10.65% -9.58% -7.74% -5.24% -
Per Share
31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 4.39 4.87 5.11 5.55 6.67 6.32 10.18 -38.05%
EPS -3.04 -7.03 -7.82 -10.44 -9.77 -8.12 -5.66 -29.80%
DPS 6.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.69 1.02 0.98 1.02 1.05 1.08 -25.10%
Adjusted Per Share Value based on latest NOSH - 2,400,001
31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 4.39 4.87 5.11 5.55 6.67 6.32 10.18 -38.05%
EPS -3.04 -7.03 -7.82 -10.44 -9.77 -8.12 -5.66 -29.80%
DPS 6.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.69 1.02 0.98 1.02 1.05 1.08 -25.10%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/01/24 31/10/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 0.325 0.34 0.555 0.46 0.265 0.335 0.43 -
P/RPS 7.41 6.99 10.85 8.30 3.98 5.30 4.23 37.60%
P/EPS -10.70 -4.83 -7.09 -4.41 -2.71 -4.12 -7.60 21.50%
EY -9.34 -20.69 -14.10 -22.70 -36.86 -24.25 -13.16 -17.73%
DY 18.46 17.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.54 0.47 0.26 0.32 0.40 13.54%
Price Multiplier on Announcement Date
31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 20/03/24 13/12/23 21/06/23 22/03/23 15/12/22 14/09/22 15/06/22 -
Price 0.345 0.36 0.60 0.42 0.37 0.32 0.365 -
P/RPS 7.86 7.40 11.73 7.57 5.55 5.07 3.59 56.23%
P/EPS -11.36 -5.12 -7.67 -4.02 -3.79 -3.94 -6.45 38.03%
EY -8.80 -19.54 -13.04 -24.86 -26.40 -25.38 -15.50 -27.55%
DY 17.39 16.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.52 0.59 0.43 0.36 0.30 0.34 28.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment