[LCTITAN] QoQ TTM Result on 31-Mar-2021 [#1]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 410.57%
YoY- 254.78%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 9,830,885 9,068,954 8,772,901 7,806,608 6,901,349 6,952,576 7,178,972 23.24%
PBT 1,350,786 1,405,988 1,356,231 976,896 203,993 144,169 179,459 282.66%
Tax -291,976 -383,354 -303,819 -212,111 -49,980 50,439 28,634 -
NP 1,058,810 1,022,634 1,052,412 764,785 154,013 194,608 208,093 194.95%
-
NP to SH 1,057,974 1,022,301 1,052,225 758,657 148,591 185,183 197,714 204.99%
-
Tax Rate 21.62% 27.27% 22.40% 21.71% 24.50% -34.99% -15.96% -
Total Cost 8,772,075 8,046,320 7,720,489 7,041,823 6,747,336 6,757,968 6,970,879 16.50%
-
Net Worth 12,731,543 12,982,074 12,827,846 12,455,952 11,796,787 11,933,166 12,137,734 3.22%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 409,960 409,960 - - - - - -
Div Payout % 38.75% 40.10% - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 12,731,543 12,982,074 12,827,846 12,455,952 11,796,787 11,933,166 12,137,734 3.22%
NOSH 2,312,364 2,312,364 2,312,364 2,307,791 2,307,791 2,307,791 2,307,791 0.13%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 10.77% 11.28% 12.00% 9.80% 2.23% 2.80% 2.90% -
ROE 8.31% 7.87% 8.20% 6.09% 1.26% 1.55% 1.63% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 431.64 398.19 385.72 343.45 303.63 305.88 315.84 23.08%
EPS 46.45 44.89 46.26 33.38 6.54 8.15 8.70 204.54%
DPS 18.00 18.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.59 5.70 5.64 5.48 5.19 5.25 5.34 3.08%
Adjusted Per Share Value based on latest NOSH - 2,307,791
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 425.14 392.19 379.39 337.60 298.45 300.67 310.46 23.24%
EPS 45.75 44.21 45.50 32.81 6.43 8.01 8.55 204.99%
DPS 17.73 17.73 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.5059 5.6142 5.5475 5.3867 5.1016 5.1606 5.2491 3.22%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 2.40 2.64 2.78 2.55 2.77 2.13 1.78 -
P/RPS 0.56 0.66 0.72 0.74 0.91 0.70 0.56 0.00%
P/EPS 5.17 5.88 6.01 7.64 42.37 26.14 20.46 -59.93%
EY 19.36 17.00 16.64 13.09 2.36 3.82 4.89 149.63%
DY 7.50 6.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.49 0.47 0.53 0.41 0.33 19.24%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 27/01/22 28/10/21 28/07/21 28/04/21 27/01/21 28/10/20 30/07/20 -
Price 2.25 2.63 2.78 2.99 2.42 2.13 2.00 -
P/RPS 0.52 0.66 0.72 0.87 0.80 0.70 0.63 -11.97%
P/EPS 4.84 5.86 6.01 8.96 37.02 26.14 22.99 -64.51%
EY 20.65 17.07 16.64 11.16 2.70 3.82 4.35 181.65%
DY 8.00 6.84 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.49 0.55 0.47 0.41 0.37 5.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment