[LCTITAN] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
31-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 20.84%
YoY- 6.64%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 9,200,453 9,244,709 9,025,030 8,623,258 8,124,001 7,824,267 7,853,352 11.14%
PBT 641,725 852,422 1,257,767 1,285,449 1,054,022 1,140,562 1,181,886 -33.46%
Tax -41,886 -64,176 -103,920 -118,560 -89,047 -76,992 -204,028 -65.23%
NP 599,839 788,246 1,153,847 1,166,889 964,975 1,063,570 977,858 -27.82%
-
NP to SH 597,868 786,234 1,154,261 1,167,687 966,278 1,064,235 976,942 -27.93%
-
Tax Rate 6.53% 7.53% 8.26% 9.22% 8.45% 6.75% 17.26% -
Total Cost 8,600,614 8,456,463 7,871,183 7,456,369 7,159,026 6,760,697 6,875,494 16.11%
-
Net Worth 11,887,706 11,978,625 11,978,625 11,546,758 11,364,920 11,524,029 11,184,856 4.15%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 386,407 386,407 522,786 522,786 522,786 522,786 120,111 118.08%
Div Payout % 64.63% 49.15% 45.29% 44.77% 54.10% 49.12% 12.29% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 11,887,706 11,978,625 11,978,625 11,546,758 11,364,920 11,524,029 11,184,856 4.15%
NOSH 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 6.52% 8.53% 12.78% 13.53% 11.88% 13.59% 12.45% -
ROE 5.03% 6.56% 9.64% 10.11% 8.50% 9.23% 8.73% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 404.77 406.72 397.06 379.38 357.42 344.23 355.28 9.09%
EPS 26.30 34.59 50.78 51.37 42.51 46.82 44.20 -29.27%
DPS 17.00 17.00 23.00 23.00 23.00 23.00 5.43 114.15%
NAPS 5.23 5.27 5.27 5.08 5.00 5.07 5.06 2.22%
Adjusted Per Share Value based on latest NOSH - 2,307,791
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 397.88 399.79 390.29 372.92 351.33 338.37 339.62 11.14%
EPS 25.86 34.00 49.92 50.50 41.79 46.02 42.25 -27.93%
DPS 16.71 16.71 22.61 22.61 22.61 22.61 5.19 118.19%
NAPS 5.1409 5.1802 5.1802 4.9935 4.9148 4.9837 4.837 4.14%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 4.10 4.62 5.04 4.95 6.09 4.70 5.26 -
P/RPS 1.01 1.14 1.27 1.30 1.70 1.37 1.48 -22.50%
P/EPS 15.59 13.36 9.92 9.64 14.33 10.04 11.90 19.74%
EY 6.42 7.49 10.08 10.38 6.98 9.96 8.40 -16.42%
DY 4.15 3.68 4.56 4.65 3.78 4.89 1.03 153.42%
P/NAPS 0.78 0.88 0.96 0.97 1.22 0.93 1.04 -17.46%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/04/19 30/01/19 31/10/18 31/07/18 30/04/18 - - -
Price 3.67 4.24 4.30 5.29 5.71 0.00 0.00 -
P/RPS 0.91 1.04 1.08 1.39 1.60 0.00 0.00 -
P/EPS 13.95 12.26 8.47 10.30 13.43 0.00 0.00 -
EY 7.17 8.16 11.81 9.71 7.45 0.00 0.00 -
DY 4.63 4.01 5.35 4.35 4.03 0.00 0.00 -
P/NAPS 0.70 0.80 0.82 1.04 1.14 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment