[LCTITAN] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
30-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -31.88%
YoY- -26.12%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 8,801,118 9,052,070 9,200,453 9,244,709 9,025,030 8,623,258 8,124,001 5.47%
PBT 337,544 421,093 641,725 852,422 1,257,767 1,285,449 1,054,022 -53.15%
Tax -74,113 -31,921 -41,886 -64,176 -103,920 -118,560 -89,047 -11.50%
NP 263,431 389,172 599,839 788,246 1,153,847 1,166,889 964,975 -57.88%
-
NP to SH 262,103 387,691 597,868 786,234 1,154,261 1,167,687 966,278 -58.06%
-
Tax Rate 21.96% 7.58% 6.53% 7.53% 8.26% 9.22% 8.45% -
Total Cost 8,537,687 8,662,898 8,600,614 8,456,463 7,871,183 7,456,369 7,159,026 12.44%
-
Net Worth 11,933,166 11,751,327 11,887,706 11,978,625 11,978,625 11,546,758 11,364,920 3.30%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 386,407 386,407 386,407 386,407 522,786 522,786 522,786 -18.23%
Div Payout % 147.43% 99.67% 64.63% 49.15% 45.29% 44.77% 54.10% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 11,933,166 11,751,327 11,887,706 11,978,625 11,978,625 11,546,758 11,364,920 3.30%
NOSH 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.99% 4.30% 6.52% 8.53% 12.78% 13.53% 11.88% -
ROE 2.20% 3.30% 5.03% 6.56% 9.64% 10.11% 8.50% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 387.21 398.25 404.77 406.72 397.06 379.38 357.42 5.47%
EPS 11.53 17.06 26.30 34.59 50.78 51.37 42.51 -58.06%
DPS 17.00 17.00 17.00 17.00 23.00 23.00 23.00 -18.23%
NAPS 5.25 5.17 5.23 5.27 5.27 5.08 5.00 3.30%
Adjusted Per Share Value based on latest NOSH - 2,307,791
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 380.61 391.46 397.88 399.79 390.29 372.92 351.33 5.47%
EPS 11.33 16.77 25.86 34.00 49.92 50.50 41.79 -58.07%
DPS 16.71 16.71 16.71 16.71 22.61 22.61 22.61 -18.24%
NAPS 5.1606 5.082 5.1409 5.1802 5.1802 4.9935 4.9148 3.30%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.68 2.98 4.10 4.62 5.04 4.95 6.09 -
P/RPS 0.69 0.75 1.01 1.14 1.27 1.30 1.70 -45.15%
P/EPS 23.24 17.47 15.59 13.36 9.92 9.64 14.33 37.99%
EY 4.30 5.72 6.42 7.49 10.08 10.38 6.98 -27.57%
DY 6.34 5.70 4.15 3.68 4.56 4.65 3.78 41.12%
P/NAPS 0.51 0.58 0.78 0.88 0.96 0.97 1.22 -44.06%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 31/10/19 31/07/19 29/04/19 30/01/19 31/10/18 31/07/18 30/04/18 -
Price 2.48 2.83 3.67 4.24 4.30 5.29 5.71 -
P/RPS 0.64 0.71 0.91 1.04 1.08 1.39 1.60 -45.68%
P/EPS 21.51 16.59 13.95 12.26 8.47 10.30 13.43 36.85%
EY 4.65 6.03 7.17 8.16 11.81 9.71 7.45 -26.94%
DY 6.85 6.01 4.63 4.01 5.35 4.35 4.03 42.38%
P/NAPS 0.47 0.55 0.70 0.80 0.82 1.04 1.14 -44.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment