[YENHER] QoQ TTM Result on 31-Dec-2020 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 192,214 125,977 58,786 0 -
PBT 20,099 14,524 6,618 0 -
Tax -4,884 -3,592 -1,680 0 -
NP 15,215 10,932 4,938 0 -
-
NP to SH 15,215 10,932 4,938 0 -
-
Tax Rate 24.30% 24.73% 25.39% - -
Total Cost 176,999 115,045 53,848 0 -
-
Net Worth 182,155 128,879 133,685 0 -
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 15,141 10,789 - - -
Div Payout % 99.52% 98.69% - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 182,155 128,879 133,685 0 -
NOSH 300,000 235,569 235,569 0 -
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 7.92% 8.68% 8.40% 0.00% -
ROE 8.35% 8.48% 3.69% 0.00% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 66.24 53.48 24.95 0.00 -
EPS 5.24 4.64 2.10 0.00 -
DPS 5.22 4.58 0.00 0.00 -
NAPS 0.6277 0.5471 0.5675 0.5466 20.31%
Adjusted Per Share Value based on latest NOSH - 0
30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 64.07 41.99 19.60 0.00 -
EPS 5.07 3.64 1.65 0.00 -
DPS 5.05 3.60 0.00 0.00 -
NAPS 0.6072 0.4296 0.4456 0.5466 15.09%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/09/21 - - - -
Price 0.87 0.00 0.00 0.00 -
P/RPS 1.31 0.00 0.00 0.00 -
P/EPS 16.59 0.00 0.00 0.00 -
EY 6.03 0.00 0.00 0.00 -
DY 6.00 0.00 0.00 0.00 -
P/NAPS 1.39 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment