[YENHER] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 256,286 251,956 235,144 202,635 0 0 0 -
PBT 26,798 29,048 26,472 29,658 0 0 0 -
Tax -6,513 -7,186 -6,720 -7,261 0 0 0 -
NP 20,285 21,862 19,752 22,397 0 0 0 -
-
NP to SH 20,276 21,856 19,748 22,397 0 0 0 -
-
Tax Rate 24.30% 24.74% 25.39% 24.48% - - - -
Total Cost 236,001 230,094 215,392 180,238 0 0 0 -
-
Net Worth 182,155 128,879 133,685 128,729 0 0 0 -
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 23,525 21,578 - - - - - -
Div Payout % 116.02% 98.73% - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 182,155 128,879 133,685 128,729 0 0 0 -
NOSH 300,000 235,569 235,569 235,509 0 0 0 -
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 7.92% 8.68% 8.40% 11.05% 0.00% 0.00% 0.00% -
ROE 11.13% 16.96% 14.77% 17.40% 0.00% 0.00% 0.00% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 88.32 106.96 99.82 86.04 0.00 0.00 0.00 -
EPS 7.99 9.28 8.40 9.51 0.00 0.00 0.00 -
DPS 8.11 9.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6277 0.5471 0.5675 0.5466 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 85.58 84.13 78.52 67.66 0.00 0.00 0.00 -
EPS 6.77 7.30 6.59 7.48 0.00 0.00 0.00 -
DPS 7.86 7.21 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6083 0.4304 0.4464 0.4299 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 - - - - - - -
Price 0.87 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.99 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.45 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 8.03 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 9.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 23/11/21 23/08/21 12/07/21 - - - - -
Price 0.855 0.925 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.97 0.86 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.24 9.97 0.00 0.00 0.00 0.00 0.00 -
EY 8.17 10.03 0.00 0.00 0.00 0.00 0.00 -
DY 9.48 9.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.69 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment