[YENHER] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 192,215 125,978 58,786 202,635 0 0 0 -
PBT 20,099 14,524 6,618 29,658 0 0 0 -
Tax -4,885 -3,593 -1,680 -7,261 0 0 0 -
NP 15,214 10,931 4,938 22,397 0 0 0 -
-
NP to SH 15,207 10,928 4,937 22,397 0 0 0 -
-
Tax Rate 24.30% 24.74% 25.39% 24.48% - - - -
Total Cost 177,001 115,047 53,848 180,238 0 0 0 -
-
Net Worth 182,155 128,879 133,685 128,729 0 0 0 -
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 17,643 10,789 - - - - - -
Div Payout % 116.02% 98.73% - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 182,155 128,879 133,685 128,729 0 0 0 -
NOSH 300,000 235,569 235,569 235,509 0 0 0 -
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 7.92% 8.68% 8.40% 11.05% 0.00% 0.00% 0.00% -
ROE 8.35% 8.48% 3.69% 17.40% 0.00% 0.00% 0.00% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 66.24 53.48 24.95 86.04 0.00 0.00 0.00 -
EPS 5.99 4.64 2.10 9.51 0.00 0.00 0.00 -
DPS 6.08 4.58 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6277 0.5471 0.5675 0.5466 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 64.07 41.99 19.60 67.55 0.00 0.00 0.00 -
EPS 5.07 3.64 1.65 7.47 0.00 0.00 0.00 -
DPS 5.88 3.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6072 0.4296 0.4456 0.4291 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 - - - - - - -
Price 0.87 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.60 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 6.02 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 6.99 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 23/11/21 23/08/21 12/07/21 - - - - -
Price 0.855 0.925 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.29 1.73 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.32 19.94 0.00 0.00 0.00 0.00 0.00 -
EY 6.13 5.02 0.00 0.00 0.00 0.00 0.00 -
DY 7.11 4.95 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.69 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment