[ATECH] QoQ TTM Result on 31-Dec-2022

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
QoQ- -17.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
TTM Result
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Revenue 476,276 269,695 482,361 345,211 451,818 404,495 292,543 62.80%
PBT 44,562 27,524 40,281 26,236 30,745 23,694 15,318 190.91%
Tax -4,270 -2,367 -3,036 -1,864 -1,254 -851 452 -1044.69%
NP 40,292 25,157 37,245 24,372 29,491 22,843 15,770 155.49%
-
NP to SH 40,292 25,157 37,245 24,372 29,491 22,843 15,770 155.49%
-
Tax Rate 9.58% 8.60% 7.54% 7.10% 4.08% 3.59% -2.95% -
Total Cost 435,984 244,538 445,116 320,839 422,327 381,652 276,773 57.52%
-
Net Worth 313,266 0 232,816 232,816 218,489 214,908 207,744 50.79%
Dividend
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Div 14,327 7,163 14,327 7,163 7,163 7,163 - -
Div Payout % 35.56% 28.48% 38.47% 29.39% 24.29% 31.36% - -
Equity
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 313,266 0 232,816 232,816 218,489 214,908 207,744 50.79%
NOSH 393,998 358,180 358,180 358,180 358,180 358,180 358,180 10.00%
Ratio Analysis
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 8.46% 9.33% 7.72% 7.06% 6.53% 5.65% 5.39% -
ROE 12.86% 0.00% 16.00% 10.47% 13.50% 10.63% 7.59% -
Per Share
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
RPS 121.63 75.30 134.67 96.38 126.14 112.93 81.67 48.92%
EPS 10.29 7.02 10.40 6.80 8.23 6.38 4.40 133.86%
DPS 3.66 2.00 4.00 2.00 2.00 2.00 0.00 -
NAPS 0.80 0.00 0.65 0.65 0.61 0.60 0.58 37.93%
Adjusted Per Share Value based on latest NOSH - 358,180
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
RPS 115.87 65.61 117.35 83.98 109.92 98.40 71.17 62.80%
EPS 9.80 6.12 9.06 5.93 7.17 5.56 3.84 155.20%
DPS 3.49 1.74 3.49 1.74 1.74 1.74 0.00 -
NAPS 0.7621 0.00 0.5664 0.5664 0.5315 0.5228 0.5054 50.79%
Price Multiplier on Financial Quarter End Date
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Date 28/04/23 31/03/23 31/01/23 30/12/22 31/10/22 29/07/22 29/04/22 -
Price 2.65 2.76 2.59 1.83 1.66 1.58 1.64 -
P/RPS 2.18 3.67 1.92 1.90 1.32 1.40 2.01 8.45%
P/EPS 25.75 39.30 24.91 26.89 20.16 24.77 37.25 -30.87%
EY 3.88 2.54 4.01 3.72 4.96 4.04 2.68 44.77%
DY 1.38 0.72 1.54 1.09 1.20 1.27 0.00 -
P/NAPS 3.31 0.00 3.98 2.82 2.72 2.63 2.83 16.96%
Price Multiplier on Announcement Date
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Date 28/06/23 - 28/03/23 - 27/12/22 29/09/22 - -
Price 2.17 0.00 3.08 0.00 1.93 1.90 0.00 -
P/RPS 1.78 0.00 2.29 0.00 1.53 1.68 0.00 -
P/EPS 21.09 0.00 29.62 0.00 23.44 29.79 0.00 -
EY 4.74 0.00 3.38 0.00 4.27 3.36 0.00 -
DY 1.69 0.00 1.30 0.00 1.04 1.05 0.00 -
P/NAPS 2.71 0.00 4.74 0.00 3.16 3.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment