[TENAGA] QoQ TTM Result on 28-Feb-2001 [#2]

Stock
[TENAGA] TENAGA NASIONAL BHD
Announcement Date
11-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- 25.12%
YoY- 166.41%
Quarter Report
Latest QR
Upcoming QR
TENAGA's Result
TENAGA's Financial Summary
View:
Show?
TTM Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 CAGR
Revenue 14,558,700 14,362,600 14,242,700 14,312,000 14,314,600 13,968,800 13,719,100 4.86%
PBT 2,241,300 2,223,600 2,693,400 2,373,800 1,972,300 2,392,600 1,523,800 36.18%
Tax -210,700 -88,000 -185,000 -184,200 -222,300 -200,700 -10,300 1020.04%
NP 2,030,600 2,135,600 2,508,400 2,189,600 1,750,000 2,191,900 1,513,500 26.52%
-
NP to SH 2,030,600 2,135,600 2,508,400 2,189,600 1,750,000 2,191,900 1,332,800 40.07%
-
Tax Rate 9.40% 3.96% 6.87% 7.76% 11.27% 8.39% 0.68% -
Total Cost 12,528,100 12,227,000 11,734,300 12,122,400 12,564,600 11,776,900 12,205,600 2.10%
-
Net Worth 15,553,278 16,558,530 16,214,299 15,520,492 15,237,281 0 13,262,800 13.60%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 CAGR
Div - - - - - 93,064 93,064 -
Div Payout % - - - - - 4.25% 6.98% -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 CAGR
Net Worth 15,553,278 16,558,530 16,214,299 15,520,492 15,237,281 0 13,262,800 13.60%
NOSH 3,110,655 3,118,367 3,112,149 3,104,098 3,109,649 3,111,926 2,840,000 7.55%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 CAGR
NP Margin 13.95% 14.87% 17.61% 15.30% 12.23% 15.69% 11.03% -
ROE 13.06% 12.90% 15.47% 14.11% 11.48% 0.00% 10.05% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 CAGR
RPS 468.03 460.58 457.65 461.07 460.33 448.88 483.07 -2.49%
EPS 65.28 68.48 80.60 70.54 56.28 70.44 46.93 30.23%
DPS 0.00 0.00 0.00 0.00 0.00 2.99 3.28 -
NAPS 5.00 5.31 5.21 5.00 4.90 0.00 4.67 5.61%
Adjusted Per Share Value based on latest NOSH - 3,104,098
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 CAGR
RPS 250.45 247.08 245.02 246.21 246.25 240.30 236.01 4.86%
EPS 34.93 36.74 43.15 37.67 30.11 37.71 22.93 40.06%
DPS 0.00 0.00 0.00 0.00 0.00 1.60 1.60 -
NAPS 2.6756 2.8486 2.7893 2.67 2.6213 0.00 2.2816 13.59%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 CAGR
Date 31/01/02 29/10/01 - - - - 31/10/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment