[TENAGA] QoQ TTM Result on 30-Nov-2000 [#1]

Stock
[TENAGA] TENAGA NASIONAL BHD
Announcement Date
31-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
30-Nov-2000 [#1]
Profit Trend
QoQ- -20.16%
YoY- 631.91%
Quarter Report
Latest QR
Upcoming QR
TENAGA's Result
TENAGA's Financial Summary
View:
Show?
TTM Result
31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 CAGR
Revenue 14,362,600 14,242,700 14,312,000 14,314,600 13,968,800 13,719,100 13,384,300 5.79%
PBT 2,223,600 2,693,400 2,373,800 1,972,300 2,392,600 1,523,800 1,357,900 48.27%
Tax -88,000 -185,000 -184,200 -222,300 -200,700 -10,300 141,400 -
NP 2,135,600 2,508,400 2,189,600 1,750,000 2,191,900 1,513,500 1,499,300 32.64%
-
NP to SH 2,135,600 2,508,400 2,189,600 1,750,000 2,191,900 1,332,800 1,170,300 61.67%
-
Tax Rate 3.96% 6.87% 7.76% 11.27% 8.39% 0.68% -10.41% -
Total Cost 12,227,000 11,734,300 12,122,400 12,564,600 11,776,900 12,205,600 11,885,000 2.29%
-
Net Worth 16,558,530 16,214,299 15,520,492 15,237,281 0 13,262,800 14,620,356 10.45%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 CAGR
Div - - - - 93,064 93,064 247,543 -
Div Payout % - - - - 4.25% 6.98% 21.15% -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 CAGR
Net Worth 16,558,530 16,214,299 15,520,492 15,237,281 0 13,262,800 14,620,356 10.45%
NOSH 3,118,367 3,112,149 3,104,098 3,109,649 3,111,926 2,840,000 3,110,714 0.19%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 CAGR
NP Margin 14.87% 17.61% 15.30% 12.23% 15.69% 11.03% 11.20% -
ROE 12.90% 15.47% 14.11% 11.48% 0.00% 10.05% 8.00% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 CAGR
RPS 460.58 457.65 461.07 460.33 448.88 483.07 430.26 5.58%
EPS 68.48 80.60 70.54 56.28 70.44 46.93 37.62 61.35%
DPS 0.00 0.00 0.00 0.00 2.99 3.28 8.00 -
NAPS 5.31 5.21 5.00 4.90 0.00 4.67 4.70 10.23%
Adjusted Per Share Value based on latest NOSH - 3,109,649
31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 CAGR
RPS 247.08 245.02 246.21 246.25 240.30 236.01 230.25 5.79%
EPS 36.74 43.15 37.67 30.11 37.71 22.93 20.13 61.69%
DPS 0.00 0.00 0.00 0.00 1.60 1.60 4.26 -
NAPS 2.8486 2.7893 2.67 2.6213 0.00 2.2816 2.5151 10.45%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 CAGR
Date 29/10/01 - - - - 31/10/00 27/07/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment