[KIMHIN] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[KIMHIN] KIM HIN INDUSTRY BHD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 22.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KIMHIN's Result
KIMHIN's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 205,153 207,334 203,737 144,519 102,811 50,482 0 -100.00%
PBT 5,501 7,094 10,783 8,269 6,722 5,675 0 -100.00%
Tax 2,236 2,458 1,226 653 586 -182 0 -100.00%
NP 7,737 9,552 12,009 8,922 7,308 5,493 0 -100.00%
-
NP to SH 7,557 9,552 12,009 8,922 7,308 5,493 0 -100.00%
-
Tax Rate -40.65% -34.65% -11.37% -7.90% -8.72% 3.21% - -
Total Cost 197,416 197,782 191,728 135,597 95,503 44,989 0 -100.00%
-
Net Worth 390,600 313,720 316,050 312,529 295,984 305,006 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 390,600 313,720 316,050 312,529 295,984 305,006 0 -100.00%
NOSH 179,999 144,571 147,000 146,727 139,615 144,552 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 3.77% 4.61% 5.89% 6.17% 7.11% 10.88% 0.00% -
ROE 1.93% 3.04% 3.80% 2.85% 2.47% 1.80% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 113.97 143.41 138.60 98.49 73.64 34.92 0.00 -100.00%
EPS 4.20 6.61 8.17 6.08 5.23 3.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 2.17 2.15 2.13 2.12 2.11 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 146,727
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 131.83 133.23 130.92 92.87 66.07 32.44 0.00 -100.00%
EPS 4.86 6.14 7.72 5.73 4.70 3.53 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.51 2.016 2.031 2.0083 1.902 1.96 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.17 1.34 1.63 2.38 0.00 0.00 0.00 -
P/RPS 1.03 0.93 1.18 2.42 0.00 0.00 0.00 -100.00%
P/EPS 27.87 20.28 19.95 39.14 0.00 0.00 0.00 -100.00%
EY 3.59 4.93 5.01 2.55 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.62 0.76 1.12 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 21/11/00 25/08/00 - - - - -
Price 1.05 1.40 1.55 0.00 0.00 0.00 0.00 -
P/RPS 0.92 0.98 1.12 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.01 21.19 18.97 0.00 0.00 0.00 0.00 -100.00%
EY 4.00 4.72 5.27 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.65 0.72 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment