[PRIME] QoQ TTM Result on 31-Jan-2005 [#3]

Stock
[PRIME] PRIME UTILITIES BHD
Announcement Date
25-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
31-Jan-2005 [#3]
Profit Trend
QoQ- -215.58%
YoY- -143.95%
Quarter Report
Latest QR
Upcoming QR
PRIME's Result
PRIME's Financial Summary
View:
Show?
TTM Result
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Revenue 41,495 29,487 30,013 79,859 77,859 78,566 76,888 -33.63%
PBT 11,243 -4,075 -5,637 -5,693 -2,885 926 3,218 129.72%
Tax -7,269 -1,595 -76 2,433 2,256 94 -938 290.14%
NP 3,974 -5,670 -5,713 -3,260 -629 1,020 2,280 44.68%
-
NP to SH 4,043 -1,478 -1,725 -1,985 -629 1,020 2,280 46.35%
-
Tax Rate 64.65% - - - - -10.15% 29.15% -
Total Cost 37,521 35,157 35,726 83,119 78,488 77,546 74,608 -36.68%
-
Net Worth 233,490 227,806 227,867 230,109 229,172 231,152 229,315 1.20%
Dividend
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Net Worth 233,490 227,806 227,867 230,109 229,172 231,152 229,315 1.20%
NOSH 60,023 59,791 59,965 60,238 59,836 60,196 60,030 -0.00%
Ratio Analysis
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
NP Margin 9.58% -19.23% -19.04% -4.08% -0.81% 1.30% 2.97% -
ROE 1.73% -0.65% -0.76% -0.86% -0.27% 0.44% 0.99% -
Per Share
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 69.13 49.32 50.05 132.57 130.12 130.52 128.08 -33.63%
EPS 6.74 -2.47 -2.88 -3.30 -1.05 1.69 3.80 46.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.89 3.81 3.80 3.82 3.83 3.84 3.82 1.21%
Adjusted Per Share Value based on latest NOSH - 60,238
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 69.16 49.15 50.02 133.10 129.77 130.94 128.15 -33.63%
EPS 6.74 -2.46 -2.88 -3.31 -1.05 1.70 3.80 46.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8915 3.7968 3.7978 3.8352 3.8195 3.8525 3.8219 1.20%
Price Multiplier on Financial Quarter End Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 -
Price 0.31 0.45 0.52 0.95 1.02 1.13 1.26 -
P/RPS 0.45 0.91 1.04 0.72 0.78 0.87 0.98 -40.39%
P/EPS 4.60 -18.20 -18.08 -28.83 -97.03 66.69 33.17 -73.11%
EY 21.73 -5.49 -5.53 -3.47 -1.03 1.50 3.01 272.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.12 0.14 0.25 0.27 0.29 0.33 -61.02%
Price Multiplier on Announcement Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 30/12/05 30/09/05 06/07/05 25/03/05 15/12/04 29/09/04 28/07/04 -
Price 0.28 0.36 0.44 0.89 1.06 1.01 1.14 -
P/RPS 0.41 0.73 0.88 0.67 0.81 0.77 0.89 -40.26%
P/EPS 4.16 -14.56 -15.30 -27.01 -100.84 59.61 30.02 -73.12%
EY 24.06 -6.87 -6.54 -3.70 -0.99 1.68 3.33 272.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.09 0.12 0.23 0.28 0.26 0.30 -61.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment