[PRIME] QoQ TTM Result on 31-Jul-2005 [#1]

Stock
[PRIME] PRIME UTILITIES BHD
Announcement Date
30-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Jul-2005 [#1]
Profit Trend
QoQ- 14.32%
YoY- -244.9%
Quarter Report
Latest QR
Upcoming QR
PRIME's Result
PRIME's Financial Summary
View:
Show?
TTM Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 41,300 34,919 41,495 29,487 30,013 79,859 77,859 -34.54%
PBT -117,430 8,685 11,243 -4,075 -5,637 -5,693 -2,885 1091.34%
Tax -3,310 -7,174 -7,269 -1,595 -76 2,433 2,256 -
NP -120,740 1,511 3,974 -5,670 -5,713 -3,260 -629 3259.81%
-
NP to SH -118,797 2,195 4,043 -1,478 -1,725 -1,985 -629 3223.57%
-
Tax Rate - 82.60% 64.65% - - - - -
Total Cost 162,040 33,408 37,521 35,157 35,726 83,119 78,488 62.35%
-
Net Worth 226,752 305,545 233,490 227,806 227,867 230,109 229,172 -0.70%
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 226,752 305,545 233,490 227,806 227,867 230,109 229,172 -0.70%
NOSH 59,987 60,028 60,023 59,791 59,965 60,238 59,836 0.16%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin -292.35% 4.33% 9.58% -19.23% -19.04% -4.08% -0.81% -
ROE -52.39% 0.72% 1.73% -0.65% -0.76% -0.86% -0.27% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 68.85 58.17 69.13 49.32 50.05 132.57 130.12 -34.65%
EPS -198.04 3.66 6.74 -2.47 -2.88 -3.30 -1.05 3220.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.78 5.09 3.89 3.81 3.80 3.82 3.83 -0.87%
Adjusted Per Share Value based on latest NOSH - 59,791
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 68.83 58.20 69.16 49.15 50.02 133.10 129.77 -34.55%
EPS -198.00 3.66 6.74 -2.46 -2.88 -3.31 -1.05 3220.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7792 5.0924 3.8915 3.7968 3.7978 3.8352 3.8195 -0.70%
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 -
Price 0.47 0.38 0.31 0.45 0.52 0.95 1.02 -
P/RPS 0.68 0.65 0.45 0.91 1.04 0.72 0.78 -8.76%
P/EPS -0.24 10.39 4.60 -18.20 -18.08 -28.83 -97.03 -98.19%
EY -421.35 9.62 21.73 -5.49 -5.53 -3.47 -1.03 5471.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.07 0.08 0.12 0.14 0.25 0.27 -41.84%
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 30/06/06 22/03/06 30/12/05 30/09/05 06/07/05 25/03/05 15/12/04 -
Price 0.43 0.44 0.28 0.36 0.44 0.89 1.06 -
P/RPS 0.62 0.76 0.41 0.73 0.88 0.67 0.81 -16.36%
P/EPS -0.22 12.03 4.16 -14.56 -15.30 -27.01 -100.84 -98.33%
EY -460.55 8.31 24.06 -6.87 -6.54 -3.70 -0.99 5971.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.09 0.07 0.09 0.12 0.23 0.28 -46.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment