[YEELEE] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 18.5%
YoY- 193.11%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 712,432 694,147 678,915 609,309 535,644 507,902 498,026 26.93%
PBT 21,837 22,820 23,465 22,355 17,725 13,132 9,865 69.76%
Tax -5,418 -5,422 -6,779 -6,029 -3,948 -2,819 -3,068 46.05%
NP 16,419 17,398 16,686 16,326 13,777 10,313 6,797 79.93%
-
NP to SH 16,419 17,398 16,686 16,326 13,777 10,313 6,797 79.93%
-
Tax Rate 24.81% 23.76% 28.89% 26.97% 22.27% 21.47% 31.10% -
Total Cost 696,013 676,749 662,229 592,983 521,867 497,589 491,229 26.12%
-
Net Worth 186,128 181,479 177,070 176,056 170,844 166,109 161,795 9.78%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 3,133 3,133 2,508 2,508 2,508 2,508 2,039 33.12%
Div Payout % 19.09% 18.01% 15.04% 15.37% 18.21% 24.33% 30.01% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 186,128 181,479 177,070 176,056 170,844 166,109 161,795 9.78%
NOSH 62,686 62,676 62,684 62,713 62,700 62,720 62,767 -0.08%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 2.30% 2.51% 2.46% 2.68% 2.57% 2.03% 1.36% -
ROE 8.82% 9.59% 9.42% 9.27% 8.06% 6.21% 4.20% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1,136.50 1,107.51 1,083.07 971.57 854.30 809.78 793.45 27.03%
EPS 26.19 27.76 26.62 26.03 21.97 16.44 10.83 80.06%
DPS 5.00 5.00 4.00 4.00 4.00 4.00 3.25 33.23%
NAPS 2.9692 2.8955 2.8248 2.8073 2.7248 2.6484 2.5777 9.87%
Adjusted Per Share Value based on latest NOSH - 62,713
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 371.82 362.28 354.33 318.00 279.56 265.08 259.92 26.93%
EPS 8.57 9.08 8.71 8.52 7.19 5.38 3.55 79.86%
DPS 1.64 1.64 1.31 1.31 1.31 1.31 1.06 33.73%
NAPS 0.9714 0.9472 0.9241 0.9189 0.8917 0.8669 0.8444 9.78%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.52 0.49 0.50 0.52 0.55 0.55 0.51 -
P/RPS 0.05 0.04 0.05 0.05 0.06 0.07 0.06 -11.43%
P/EPS 1.99 1.77 1.88 2.00 2.50 3.34 4.71 -43.66%
EY 50.37 56.65 53.24 50.06 39.95 29.90 21.23 77.79%
DY 9.62 10.20 8.00 7.69 7.27 7.27 6.37 31.59%
P/NAPS 0.18 0.17 0.18 0.19 0.20 0.21 0.20 -6.77%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 27/02/09 18/11/08 28/08/08 29/05/08 28/02/08 30/11/07 -
Price 0.61 0.50 0.50 0.52 0.53 0.55 0.52 -
P/RPS 0.05 0.05 0.05 0.05 0.06 0.07 0.07 -20.07%
P/EPS 2.33 1.80 1.88 2.00 2.41 3.34 4.80 -38.20%
EY 42.94 55.52 53.24 50.06 41.46 29.90 20.82 61.95%
DY 8.20 10.00 8.00 7.69 7.55 7.27 6.25 19.82%
P/NAPS 0.21 0.17 0.18 0.19 0.19 0.21 0.20 3.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment