[YEELEE] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 18.5%
YoY- 193.11%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 804,187 737,771 686,710 609,309 484,983 379,589 366,353 13.99%
PBT 28,945 28,625 20,499 22,355 8,034 4,515 4,875 34.54%
Tax -6,292 -6,982 -4,623 -6,029 -2,464 -287 -2,229 18.87%
NP 22,653 21,643 15,876 16,326 5,570 4,228 2,646 43.00%
-
NP to SH 22,653 21,643 15,876 16,326 5,570 4,228 2,645 43.01%
-
Tax Rate 21.74% 24.39% 22.55% 26.97% 30.67% 6.36% 45.72% -
Total Cost 781,534 716,128 670,834 592,983 479,413 375,361 363,707 13.59%
-
Net Worth 260,624 225,832 190,269 176,056 160,561 156,332 146,525 10.06%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 4,387 3,134 3,133 2,508 2,039 1,885 1,228 23.62%
Div Payout % 19.37% 14.48% 19.74% 15.37% 36.62% 44.60% 46.45% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 260,624 225,832 190,269 176,056 160,561 156,332 146,525 10.06%
NOSH 175,481 62,668 62,662 62,713 62,643 62,470 62,551 18.74%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 2.82% 2.93% 2.31% 2.68% 1.15% 1.11% 0.72% -
ROE 8.69% 9.58% 8.34% 9.27% 3.47% 2.70% 1.81% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 458.28 1,177.26 1,095.88 971.57 774.20 607.63 585.69 -4.00%
EPS 12.91 34.54 25.34 26.03 8.89 6.77 4.23 20.42%
DPS 2.50 5.00 5.00 4.00 3.26 3.00 2.00 3.78%
NAPS 1.4852 3.6036 3.0364 2.8073 2.5631 2.5025 2.3425 -7.31%
Adjusted Per Share Value based on latest NOSH - 62,713
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 419.71 385.05 358.40 318.00 253.12 198.11 191.20 13.99%
EPS 11.82 11.30 8.29 8.52 2.91 2.21 1.38 43.01%
DPS 2.29 1.64 1.64 1.31 1.06 0.98 0.64 23.66%
NAPS 1.3602 1.1786 0.993 0.9189 0.838 0.8159 0.7647 10.06%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.00 1.54 0.66 0.52 0.51 0.51 0.57 -
P/RPS 0.22 0.13 0.06 0.05 0.07 0.08 0.10 14.03%
P/EPS 7.75 4.46 2.61 2.00 5.74 7.54 13.48 -8.80%
EY 12.91 22.43 38.39 50.06 17.43 13.27 7.42 9.66%
DY 2.50 3.25 7.58 7.69 6.39 5.88 3.51 -5.49%
P/NAPS 0.67 0.43 0.22 0.19 0.20 0.20 0.24 18.65%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/08/11 24/08/10 18/08/09 28/08/08 28/08/07 29/08/06 24/08/05 -
Price 0.88 1.62 0.70 0.52 0.51 0.49 0.56 -
P/RPS 0.19 0.14 0.06 0.05 0.07 0.08 0.10 11.28%
P/EPS 6.82 4.69 2.76 2.00 5.74 7.24 13.24 -10.46%
EY 14.67 21.32 36.19 50.06 17.43 13.81 7.55 11.70%
DY 2.84 3.09 7.14 7.69 6.39 6.12 3.57 -3.73%
P/NAPS 0.59 0.45 0.23 0.19 0.20 0.20 0.24 16.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment