[YEELEE] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 1.02%
YoY- 5.23%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 242,581 235,133 230,463 233,490 244,502 252,525 253,889 -2.99%
PBT 7,241 7,564 8,350 10,926 10,560 9,766 10,266 -20.81%
Tax -1,656 -1,702 -1,935 -3,517 -3,226 -3,586 -3,779 -42.39%
NP 5,585 5,862 6,415 7,409 7,334 6,180 6,487 -9.52%
-
NP to SH 5,585 5,862 6,415 7,409 7,334 6,180 6,487 -9.52%
-
Tax Rate 22.87% 22.50% 23.17% 32.19% 30.55% 36.72% 36.81% -
Total Cost 236,996 229,271 224,048 226,081 237,168 246,345 247,402 -2.83%
-
Net Worth 138,218 123,293 139,925 138,201 136,804 135,087 133,322 2.44%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 1,690 1,690 1,690 2,628 2,628 2,628 2,628 -25.55%
Div Payout % 30.27% 28.84% 26.36% 35.48% 35.84% 42.53% 40.52% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 138,218 123,293 139,925 138,201 136,804 135,087 133,322 2.44%
NOSH 62,587 56,422 37,570 37,614 37,533 37,536 37,549 40.71%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.30% 2.49% 2.78% 3.17% 3.00% 2.45% 2.56% -
ROE 4.04% 4.75% 4.58% 5.36% 5.36% 4.57% 4.87% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 387.59 416.74 613.41 620.75 651.43 672.74 676.15 -31.06%
EPS 8.92 10.39 17.07 19.70 19.54 16.46 17.28 -35.72%
DPS 2.70 3.00 4.50 7.00 7.00 7.00 7.00 -47.10%
NAPS 2.2084 2.1852 3.7243 3.6742 3.6449 3.5988 3.5506 -27.19%
Adjusted Per Share Value based on latest NOSH - 37,614
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 126.61 122.72 120.28 121.86 127.61 131.80 132.51 -2.99%
EPS 2.91 3.06 3.35 3.87 3.83 3.23 3.39 -9.70%
DPS 0.88 0.88 0.88 1.37 1.37 1.37 1.37 -25.61%
NAPS 0.7214 0.6435 0.7303 0.7213 0.714 0.705 0.6958 2.44%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.82 0.87 1.54 1.25 1.22 1.22 1.40 -
P/RPS 0.21 0.21 0.25 0.20 0.19 0.18 0.21 0.00%
P/EPS 9.19 8.37 9.02 6.35 6.24 7.41 8.10 8.80%
EY 10.88 11.94 11.09 15.76 16.02 13.49 12.34 -8.07%
DY 3.29 3.44 2.92 5.60 5.74 5.74 5.00 -24.40%
P/NAPS 0.37 0.40 0.41 0.34 0.33 0.34 0.39 -3.45%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 15/08/02 24/05/02 27/02/02 27/11/01 28/08/01 29/05/01 26/02/01 -
Price 0.82 0.85 1.54 1.43 1.47 1.21 1.35 -
P/RPS 0.21 0.20 0.25 0.23 0.23 0.18 0.20 3.31%
P/EPS 9.19 8.18 9.02 7.26 7.52 7.35 7.81 11.49%
EY 10.88 12.22 11.09 13.77 13.29 13.61 12.80 -10.29%
DY 3.29 3.53 2.92 4.90 4.76 5.79 5.19 -26.26%
P/NAPS 0.37 0.39 0.41 0.39 0.40 0.34 0.38 -1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment