[YEELEE] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 122.18%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 261,711 265,982 201,813 143,609 71,172 0 -100.00%
PBT 9,245 10,818 9,269 6,096 3,044 0 -100.00%
Tax -2,204 -1,988 -989 94 -258 0 -100.00%
NP 7,041 8,830 8,280 6,190 2,786 0 -100.00%
-
NP to SH 7,041 8,830 8,280 6,190 2,786 0 -100.00%
-
Tax Rate 23.84% 18.38% 10.67% -1.54% 8.48% - -
Total Cost 254,670 257,152 193,533 137,419 68,386 0 -100.00%
-
Net Worth 132,597 131,740 130,876 128,698 127,078 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,630 2,630 2,630 2,630 - - -100.00%
Div Payout % 37.35% 29.79% 31.76% 42.49% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 132,597 131,740 130,876 128,698 127,078 0 -100.00%
NOSH 37,622 37,671 37,589 37,571 37,547 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.69% 3.32% 4.10% 4.31% 3.91% 0.00% -
ROE 5.31% 6.70% 6.33% 4.81% 2.19% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 695.62 706.06 536.88 382.23 189.55 0.00 -100.00%
EPS 18.71 23.44 22.03 16.48 7.42 0.00 -100.00%
DPS 7.00 7.00 7.00 7.00 0.00 0.00 -100.00%
NAPS 3.5244 3.4971 3.4817 3.4254 3.3845 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,571
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 136.59 138.82 105.33 74.95 37.15 0.00 -100.00%
EPS 3.67 4.61 4.32 3.23 1.45 0.00 -100.00%
DPS 1.37 1.37 1.37 1.37 0.00 0.00 -100.00%
NAPS 0.692 0.6876 0.6831 0.6717 0.6632 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.64 1.85 2.04 0.00 0.00 0.00 -
P/RPS 0.24 0.26 0.38 0.00 0.00 0.00 -100.00%
P/EPS 8.76 7.89 9.26 0.00 0.00 0.00 -100.00%
EY 11.41 12.67 10.80 0.00 0.00 0.00 -100.00%
DY 4.27 3.78 3.43 0.00 0.00 0.00 -100.00%
P/NAPS 0.47 0.53 0.59 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/11/00 29/08/00 - - - - -
Price 1.49 1.76 0.00 0.00 0.00 0.00 -
P/RPS 0.21 0.25 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.96 7.51 0.00 0.00 0.00 0.00 -100.00%
EY 12.56 13.32 0.00 0.00 0.00 0.00 -100.00%
DY 4.70 3.98 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.42 0.50 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment