[YEELEE] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 37.59%
YoY- -4.87%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 833,915 553,912 268,307 1,122,015 838,960 545,008 276,759 108.47%
PBT 21,212 14,427 8,233 48,167 35,296 21,928 11,588 49.58%
Tax -4,701 -3,328 -1,897 -10,696 -8,063 -5,195 -2,910 37.63%
NP 16,511 11,099 6,336 37,471 27,233 16,733 8,678 53.48%
-
NP to SH 16,511 11,099 6,336 37,471 27,233 16,733 8,678 53.48%
-
Tax Rate 22.16% 23.07% 23.04% 22.21% 22.84% 23.69% 25.11% -
Total Cost 817,404 542,813 261,971 1,084,544 811,727 528,275 268,081 110.12%
-
Net Worth 640,188 641,874 636,739 630,914 620,510 618,307 609,205 3.35%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 7,664 - - - -
Div Payout % - - - 20.45% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 640,188 641,874 636,739 630,914 620,510 618,307 609,205 3.35%
NOSH 191,604 191,604 191,604 191,604 191,604 191,604 191,604 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 1.98% 2.00% 2.36% 3.34% 3.25% 3.07% 3.14% -
ROE 2.58% 1.73% 1.00% 5.94% 4.39% 2.71% 1.42% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 435.23 289.09 140.03 585.59 437.86 284.44 144.44 108.47%
EPS 8.62 5.79 3.31 19.56 14.21 8.73 4.53 53.49%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 3.3412 3.35 3.3232 3.2928 3.2385 3.227 3.1795 3.35%
Adjusted Per Share Value based on latest NOSH - 191,604
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 435.23 289.09 140.03 585.59 437.86 284.44 144.44 108.47%
EPS 8.62 5.79 3.31 19.56 14.21 8.73 4.53 53.49%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 3.3412 3.35 3.3232 3.2928 3.2385 3.227 3.1795 3.35%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.19 2.34 1.91 1.83 2.14 2.22 2.13 -
P/RPS 0.50 0.81 1.36 0.31 0.49 0.78 1.47 -51.24%
P/EPS 25.41 40.40 57.76 9.36 15.06 25.42 47.03 -33.63%
EY 3.93 2.48 1.73 10.69 6.64 3.93 2.13 50.37%
DY 0.00 0.00 0.00 2.19 0.00 0.00 0.00 -
P/NAPS 0.66 0.70 0.57 0.56 0.66 0.69 0.67 -0.99%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 28/08/19 31/05/19 27/02/19 22/11/18 28/08/18 31/05/18 -
Price 2.17 2.12 2.33 1.85 2.00 2.22 2.26 -
P/RPS 0.50 0.73 1.66 0.32 0.46 0.78 1.56 -53.13%
P/EPS 25.18 36.60 70.46 9.46 14.07 25.42 49.90 -36.59%
EY 3.97 2.73 1.42 10.57 7.11 3.93 2.00 57.87%
DY 0.00 0.00 0.00 2.16 0.00 0.00 0.00 -
P/NAPS 0.65 0.63 0.70 0.56 0.62 0.69 0.71 -5.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment