[PEB] QoQ TTM Result on 31-Aug-2005 [#1]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
28-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-Aug-2005 [#1]
Profit Trend
QoQ- 35.64%
YoY- 7.35%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Revenue 106,912 92,447 80,780 67,323 52,969 71,304 96,514 7.06%
PBT 6,191 3,493 312 -4,855 -10,452 -8,448 -9,105 -
Tax -4,263 -3,715 -3,564 -2,900 -1,597 -2,059 -1,848 74.67%
NP 1,928 -222 -3,252 -7,755 -12,049 -10,507 -10,953 -
-
NP to SH 1,928 -222 -3,252 -7,755 -12,049 -10,507 -10,953 -
-
Tax Rate 68.86% 106.36% 1,142.31% - - - - -
Total Cost 104,984 92,669 84,032 75,078 65,018 81,811 107,467 -1.54%
-
Net Worth 20,102 19,500 18,794 2,847 2,566 3,271 4,636 166.14%
Dividend
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Net Worth 20,102 19,500 18,794 2,847 2,566 3,271 4,636 166.14%
NOSH 141,568 142,340 142,380 142,352 142,600 142,228 128,779 6.52%
Ratio Analysis
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
NP Margin 1.80% -0.24% -4.03% -11.52% -22.75% -14.74% -11.35% -
ROE 9.59% -1.14% -17.30% -272.39% -469.42% -321.19% -236.26% -
Per Share
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 75.52 64.95 56.74 47.29 37.15 50.13 74.95 0.50%
EPS 1.36 -0.16 -2.28 -5.45 -8.45 -7.39 -8.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.142 0.137 0.132 0.02 0.018 0.023 0.036 149.85%
Adjusted Per Share Value based on latest NOSH - 142,352
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 154.66 133.74 116.86 97.39 76.63 103.15 139.62 7.06%
EPS 2.79 -0.32 -4.70 -11.22 -17.43 -15.20 -15.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2908 0.2821 0.2719 0.0412 0.0371 0.0473 0.0671 166.05%
Price Multiplier on Financial Quarter End Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 26/07/06 26/04/06 27/01/06 28/10/05 29/07/05 29/04/05 28/01/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment