[PEB] QoQ TTM Result on 28-Feb-2006 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
26-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- 93.17%
YoY- 97.89%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 165,437 97,216 106,912 92,447 80,780 67,323 52,969 113.52%
PBT 4,356 5,317 6,191 3,493 312 -4,855 -10,452 -
Tax -2,198 -3,333 -4,263 -3,715 -3,564 -2,900 -1,597 23.70%
NP 2,158 1,984 1,928 -222 -3,252 -7,755 -12,049 -
-
NP to SH 2,158 1,984 1,928 -222 -3,252 -7,755 -12,049 -
-
Tax Rate 50.46% 62.69% 68.86% 106.36% 1,142.31% - - -
Total Cost 163,279 95,232 104,984 92,669 84,032 75,078 65,018 84.65%
-
Net Worth 21,033 0 20,102 19,500 18,794 2,847 2,566 306.01%
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 21,033 0 20,102 19,500 18,794 2,847 2,566 306.01%
NOSH 142,121 143,181 141,568 142,340 142,380 142,352 142,600 -0.22%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin 1.30% 2.04% 1.80% -0.24% -4.03% -11.52% -22.75% -
ROE 10.26% 0.00% 9.59% -1.14% -17.30% -272.39% -469.42% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 116.41 67.90 75.52 64.95 56.74 47.29 37.15 113.98%
EPS 1.52 1.39 1.36 -0.16 -2.28 -5.45 -8.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.148 0.00 0.142 0.137 0.132 0.02 0.018 306.85%
Adjusted Per Share Value based on latest NOSH - 142,340
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 239.33 140.64 154.66 133.74 116.86 97.39 76.63 113.51%
EPS 3.12 2.87 2.79 -0.32 -4.70 -11.22 -17.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3043 0.00 0.2908 0.2821 0.2719 0.0412 0.0371 306.19%
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 22/01/07 30/10/06 26/07/06 26/04/06 27/01/06 28/10/05 29/07/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment