[PEB] QoQ TTM Result on 31-Aug-2006 [#1]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
30-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-Aug-2006 [#1]
Profit Trend
QoQ- 2.9%
YoY- 125.58%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 247,383 173,798 165,437 97,216 106,912 92,447 80,780 111.02%
PBT 3,124 4,179 4,356 5,317 6,191 3,493 312 365.20%
Tax -321 -1,773 -2,198 -3,333 -4,263 -3,715 -3,564 -79.93%
NP 2,803 2,406 2,158 1,984 1,928 -222 -3,252 -
-
NP to SH 2,803 2,406 2,158 1,984 1,928 -222 -3,252 -
-
Tax Rate 10.28% 42.43% 50.46% 62.69% 68.86% 106.36% 1,142.31% -
Total Cost 244,580 171,392 163,279 95,232 104,984 92,669 84,032 103.98%
-
Net Worth 22,946 22,065 21,033 0 20,102 19,500 18,794 14.24%
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 22,946 22,065 21,033 0 20,102 19,500 18,794 14.24%
NOSH 141,645 143,281 142,121 143,181 141,568 142,340 142,380 -0.34%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin 1.13% 1.38% 1.30% 2.04% 1.80% -0.24% -4.03% -
ROE 12.22% 10.90% 10.26% 0.00% 9.59% -1.14% -17.30% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 174.65 121.30 116.41 67.90 75.52 64.95 56.74 111.74%
EPS 1.98 1.68 1.52 1.39 1.36 -0.16 -2.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.162 0.154 0.148 0.00 0.142 0.137 0.132 14.64%
Adjusted Per Share Value based on latest NOSH - 143,181
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 357.88 251.43 239.33 140.64 154.66 133.74 116.86 111.02%
EPS 4.05 3.48 3.12 2.87 2.79 -0.32 -4.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.332 0.3192 0.3043 0.00 0.2908 0.2821 0.2719 14.25%
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 26/07/07 26/04/07 22/01/07 30/10/06 26/07/06 26/04/06 27/01/06 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment