[PARKSON] QoQ TTM Result on 31-Mar-2007 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 104.28%
YoY- 843.78%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 2,036,388 1,894,819 1,794,136 1,407,867 982,755 569,258 239,482 314.98%
PBT 441,267 417,878 391,471 314,449 182,375 54,716 -18,746 -
Tax -121,046 -113,569 -114,734 -77,446 -53,356 -24,563 1,366 -
NP 320,221 304,309 276,737 237,003 129,019 30,153 -17,380 -
-
NP to SH 155,967 152,118 134,870 129,396 63,344 4,496 -17,827 -
-
Tax Rate 27.43% 27.18% 29.31% 24.63% 29.26% 44.89% - -
Total Cost 1,716,167 1,590,510 1,517,399 1,170,864 853,736 539,105 256,862 253.51%
-
Net Worth 717,017 667,869 49,312 0 0 0 56,052 444.43%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 717,017 667,869 49,312 0 0 0 56,052 444.43%
NOSH 968,942 967,926 74,715 74,871 74,752 74,819 74,736 449.31%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 15.72% 16.06% 15.42% 16.83% 13.13% 5.30% -7.26% -
ROE 21.75% 22.78% 273.50% 0.00% 0.00% 0.00% -31.80% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 210.17 195.76 2,401.30 1,880.37 1,314.68 760.84 320.43 -24.45%
EPS 16.10 15.72 180.51 172.82 84.74 6.01 -23.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.69 0.66 0.00 0.00 0.00 0.75 -0.88%
Adjusted Per Share Value based on latest NOSH - 74,871
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 176.57 164.29 155.56 122.07 85.21 49.36 20.76 315.04%
EPS 13.52 13.19 11.69 11.22 5.49 0.39 -1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6217 0.5791 0.0428 0.00 0.00 0.00 0.0486 444.43%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 9.75 8.59 5.54 5.47 4.44 3.15 2.97 -
P/RPS 4.64 4.39 0.23 0.29 0.34 0.41 0.93 191.12%
P/EPS 60.57 54.66 3.07 3.17 5.24 52.42 -12.45 -
EY 1.65 1.83 32.58 31.59 19.09 1.91 -8.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.18 12.45 8.39 0.00 0.00 0.00 3.96 122.43%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 25/02/08 28/11/07 27/08/07 21/05/07 26/02/07 15/11/06 16/08/06 -
Price 6.93 8.10 7.01 5.54 5.86 3.52 2.93 -
P/RPS 3.30 4.14 0.29 0.29 0.45 0.46 0.91 135.48%
P/EPS 43.05 51.54 3.88 3.21 6.92 58.58 -12.28 -
EY 2.32 1.94 25.75 31.20 14.46 1.71 -8.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.36 11.74 10.62 0.00 0.00 0.00 3.91 78.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment