[PARKSON] QoQ TTM Result on 30-Sep-2007 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 12.79%
YoY- 3283.41%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 2,242,297 2,182,061 2,036,388 1,894,819 1,794,136 1,407,867 982,755 73.40%
PBT 762,262 715,738 441,267 417,878 391,471 314,449 182,375 159.69%
Tax -124,214 -130,976 -121,046 -113,569 -114,734 -77,446 -53,356 75.74%
NP 638,048 584,762 320,221 304,309 276,737 237,003 129,019 190.55%
-
NP to SH 447,974 403,692 155,967 152,118 134,870 129,396 63,344 268.87%
-
Tax Rate 16.30% 18.30% 27.43% 27.18% 29.31% 24.63% 29.26% -
Total Cost 1,604,249 1,597,299 1,716,167 1,590,510 1,517,399 1,170,864 853,736 52.33%
-
Net Worth 1,020,141 1,077,532 717,017 667,869 49,312 0 0 -
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 153,021 - - - - - - -
Div Payout % 34.16% - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 1,020,141 1,077,532 717,017 667,869 49,312 0 0 -
NOSH 1,020,141 970,750 968,942 967,926 74,715 74,871 74,752 471.98%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 28.46% 26.80% 15.72% 16.06% 15.42% 16.83% 13.13% -
ROE 43.91% 37.46% 21.75% 22.78% 273.50% 0.00% 0.00% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 219.80 224.78 210.17 195.76 2,401.30 1,880.37 1,314.68 -69.68%
EPS 43.91 41.59 16.10 15.72 180.51 172.82 84.74 -35.51%
DPS 15.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.11 0.74 0.69 0.66 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 967,926
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 195.17 189.93 177.25 164.92 156.16 122.54 85.54 73.39%
EPS 38.99 35.14 13.58 13.24 11.74 11.26 5.51 269.02%
DPS 13.32 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8879 0.9379 0.6241 0.5813 0.0429 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 5.00 6.19 9.75 8.59 5.54 5.47 4.44 -
P/RPS 2.27 2.75 4.64 4.39 0.23 0.29 0.34 254.97%
P/EPS 11.39 14.88 60.57 54.66 3.07 3.17 5.24 67.88%
EY 8.78 6.72 1.65 1.83 32.58 31.59 19.09 -40.44%
DY 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 5.58 13.18 12.45 8.39 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 28/05/08 25/02/08 28/11/07 27/08/07 21/05/07 26/02/07 -
Price 4.38 6.34 6.93 8.10 7.01 5.54 5.86 -
P/RPS 1.99 2.82 3.30 4.14 0.29 0.29 0.45 169.66%
P/EPS 9.97 15.25 43.05 51.54 3.88 3.21 6.92 27.59%
EY 10.03 6.56 2.32 1.94 25.75 31.20 14.46 -21.65%
DY 3.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.38 5.71 9.36 11.74 10.62 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment