[PARKSON] QoQ TTM Result on 31-Dec-2007 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 2.53%
YoY- 146.22%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 2,374,325 2,242,297 2,182,061 2,036,388 1,894,819 1,794,136 1,407,867 41.54%
PBT 804,256 762,262 715,738 441,267 417,878 391,471 314,449 86.70%
Tax -130,725 -124,214 -130,976 -121,046 -113,569 -114,734 -77,446 41.63%
NP 673,531 638,048 584,762 320,221 304,309 276,737 237,003 100.25%
-
NP to SH 468,451 447,974 403,692 155,967 152,118 134,870 129,396 135.22%
-
Tax Rate 16.25% 16.30% 18.30% 27.43% 27.18% 29.31% 24.63% -
Total Cost 1,700,794 1,604,249 1,597,299 1,716,167 1,590,510 1,517,399 1,170,864 28.17%
-
Net Worth 1,314,118 1,020,141 1,077,532 717,017 667,869 49,312 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 153,021 153,021 - - - - - -
Div Payout % 32.67% 34.16% - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 1,314,118 1,020,141 1,077,532 717,017 667,869 49,312 0 -
NOSH 1,026,655 1,020,141 970,750 968,942 967,926 74,715 74,871 470.16%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 28.37% 28.46% 26.80% 15.72% 16.06% 15.42% 16.83% -
ROE 35.65% 43.91% 37.46% 21.75% 22.78% 273.50% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 231.27 219.80 224.78 210.17 195.76 2,401.30 1,880.37 -75.17%
EPS 45.63 43.91 41.59 16.10 15.72 180.51 172.82 -58.74%
DPS 14.90 15.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.00 1.11 0.74 0.69 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 968,942
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 206.66 195.17 189.93 177.25 164.92 156.16 122.54 41.54%
EPS 40.77 38.99 35.14 13.58 13.24 11.74 11.26 135.24%
DPS 13.32 13.32 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1438 0.8879 0.9379 0.6241 0.5813 0.0429 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 3.76 5.00 6.19 9.75 8.59 5.54 5.47 -
P/RPS 1.63 2.27 2.75 4.64 4.39 0.23 0.29 215.13%
P/EPS 8.24 11.39 14.88 60.57 54.66 3.07 3.17 88.72%
EY 12.14 8.78 6.72 1.65 1.83 32.58 31.59 -47.04%
DY 3.96 3.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 5.00 5.58 13.18 12.45 8.39 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 19/11/08 27/08/08 28/05/08 25/02/08 28/11/07 27/08/07 21/05/07 -
Price 3.25 4.38 6.34 6.93 8.10 7.01 5.54 -
P/RPS 1.41 1.99 2.82 3.30 4.14 0.29 0.29 186.17%
P/EPS 7.12 9.97 15.25 43.05 51.54 3.88 3.21 69.83%
EY 14.04 10.03 6.56 2.32 1.94 25.75 31.20 -41.19%
DY 4.59 3.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 4.38 5.71 9.36 11.74 10.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment