[PARKSON] QoQ TTM Result on 31-Mar-2000 [#3]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 339,947 305,120 285,361 195,675 108.15%
PBT -4,887 -9,875 -16,106 13,035 -
Tax 8,475 12,967 18,844 -10,297 -
NP 3,588 3,092 2,738 2,738 43.16%
-
NP to SH -14,500 -14,996 -15,350 2,738 -
-
Tax Rate - - - 79.00% -
Total Cost 336,359 302,028 282,623 192,937 109.11%
-
Net Worth 71,797 69,262 67,979 77,636 -9.85%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 74 74 74 - -
Div Payout % 0.00% 0.00% 0.00% - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 71,797 69,262 67,979 77,636 -9.85%
NOSH 74,789 74,476 74,702 77,636 -4.83%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.06% 1.01% 0.96% 1.40% -
ROE -20.20% -21.65% -22.58% 3.53% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 454.54 409.69 382.00 252.04 118.73%
EPS -19.39 -20.14 -20.55 3.53 -
DPS 0.10 0.10 0.10 0.00 -
NAPS 0.96 0.93 0.91 1.00 -5.27%
Adjusted Per Share Value based on latest NOSH - 77,636
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 29.48 26.46 24.74 16.97 108.13%
EPS -1.26 -1.30 -1.33 0.24 -
DPS 0.01 0.01 0.01 0.00 -
NAPS 0.0623 0.0601 0.0589 0.0673 -9.73%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.17 3.09 4.16 7.25 -
P/RPS 0.70 0.75 1.09 2.88 -84.70%
P/EPS -16.35 -15.35 -20.25 205.57 -
EY -6.12 -6.52 -4.94 0.49 -
DY 0.03 0.03 0.02 0.00 -
P/NAPS 3.30 3.32 4.57 7.25 -64.81%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/02/01 27/11/00 25/08/00 - -
Price 2.38 4.51 4.83 0.00 -
P/RPS 0.52 1.10 1.26 0.00 -
P/EPS -12.28 -22.40 -23.51 0.00 -
EY -8.15 -4.46 -4.25 0.00 -
DY 0.04 0.02 0.02 0.00 -
P/NAPS 2.48 4.85 5.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment