[MUHIBAH] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 9.92%
YoY- 30.42%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 1,395,883 1,388,281 1,727,528 1,740,040 1,678,334 1,918,623 1,666,403 -11.14%
PBT 231,070 216,458 211,815 188,456 189,766 182,546 167,522 23.93%
Tax -19,748 -20,141 -16,960 -8,869 -17,972 -21,591 -8,916 69.99%
NP 211,322 196,317 194,855 179,587 171,794 160,955 158,606 21.10%
-
NP to SH 138,471 131,608 127,483 122,086 111,065 105,501 93,208 30.22%
-
Tax Rate 8.55% 9.30% 8.01% 4.71% 9.47% 11.83% 5.32% -
Total Cost 1,184,561 1,191,964 1,532,673 1,560,453 1,506,540 1,757,668 1,507,797 -14.87%
-
Net Worth 1,008,695 1,047,121 1,018,182 998,584 999,559 975,424 889,696 8.73%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 33,623 33,623 26,427 26,427 26,427 26,427 26,550 17.06%
Div Payout % 24.28% 25.55% 20.73% 21.65% 23.79% 25.05% 28.48% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,008,695 1,047,121 1,018,182 998,584 999,559 975,424 889,696 8.73%
NOSH 482,114 482,114 480,274 480,088 480,557 480,504 480,916 0.16%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 15.14% 14.14% 11.28% 10.32% 10.24% 8.39% 9.52% -
ROE 13.73% 12.57% 12.52% 12.23% 11.11% 10.82% 10.48% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 290.61 289.03 359.70 362.44 349.25 399.29 346.51 -11.07%
EPS 28.83 27.40 26.54 25.43 23.11 21.96 19.38 30.34%
DPS 7.00 7.00 5.50 5.50 5.50 5.50 5.52 17.17%
NAPS 2.10 2.18 2.12 2.08 2.08 2.03 1.85 8.82%
Adjusted Per Share Value based on latest NOSH - 480,088
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 191.62 190.58 237.15 238.87 230.40 263.38 228.76 -11.14%
EPS 19.01 18.07 17.50 16.76 15.25 14.48 12.80 30.20%
DPS 4.62 4.62 3.63 3.63 3.63 3.63 3.64 17.24%
NAPS 1.3847 1.4375 1.3977 1.3708 1.3722 1.339 1.2214 8.73%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 2.95 2.84 2.75 2.72 2.71 2.23 2.30 -
P/RPS 1.02 0.98 0.76 0.75 0.78 0.56 0.66 33.70%
P/EPS 10.23 10.37 10.36 10.70 11.73 10.16 11.87 -9.44%
EY 9.77 9.65 9.65 9.35 8.53 9.85 8.43 10.34%
DY 2.37 2.46 2.00 2.02 2.03 2.47 2.40 -0.83%
P/NAPS 1.40 1.30 1.30 1.31 1.30 1.10 1.24 8.43%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 29/11/17 29/08/17 31/05/17 28/02/17 29/11/16 -
Price 2.92 3.10 2.84 2.85 2.75 2.50 2.11 -
P/RPS 1.00 1.07 0.79 0.79 0.79 0.63 0.61 39.07%
P/EPS 10.13 11.31 10.70 11.21 11.90 11.39 10.89 -4.71%
EY 9.87 8.84 9.35 8.92 8.40 8.78 9.19 4.87%
DY 2.40 2.26 1.94 1.93 2.00 2.20 2.62 -5.68%
P/NAPS 1.39 1.42 1.34 1.37 1.32 1.23 1.14 14.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment