[MUHIBAH] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 13.19%
YoY- 23.25%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 1,727,528 1,740,040 1,678,334 1,918,623 1,666,403 1,821,999 1,817,237 -3.31%
PBT 211,815 188,456 189,766 182,546 167,522 184,381 173,785 14.08%
Tax -16,960 -8,869 -17,972 -21,591 -8,916 -25,336 -28,408 -29.07%
NP 194,855 179,587 171,794 160,955 158,606 159,045 145,377 21.54%
-
NP to SH 127,483 122,086 111,065 105,501 93,208 93,613 86,062 29.91%
-
Tax Rate 8.01% 4.71% 9.47% 11.83% 5.32% 13.74% 16.35% -
Total Cost 1,532,673 1,560,453 1,506,540 1,757,668 1,507,797 1,662,954 1,671,860 -5.62%
-
Net Worth 1,018,182 998,584 999,559 975,424 889,696 846,382 830,780 14.50%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 26,427 26,427 26,427 26,427 26,550 26,550 26,550 -0.30%
Div Payout % 20.73% 21.65% 23.79% 25.05% 28.48% 28.36% 30.85% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,018,182 998,584 999,559 975,424 889,696 846,382 830,780 14.50%
NOSH 480,274 480,088 480,557 480,504 480,916 472,839 469,367 1.54%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 11.28% 10.32% 10.24% 8.39% 9.52% 8.73% 8.00% -
ROE 12.52% 12.23% 11.11% 10.82% 10.48% 11.06% 10.36% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 359.70 362.44 349.25 399.29 346.51 385.33 387.17 -4.78%
EPS 26.54 25.43 23.11 21.96 19.38 19.80 18.34 27.90%
DPS 5.50 5.50 5.50 5.50 5.52 5.62 5.66 -1.89%
NAPS 2.12 2.08 2.08 2.03 1.85 1.79 1.77 12.77%
Adjusted Per Share Value based on latest NOSH - 480,504
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 237.22 238.94 230.46 263.46 228.82 250.19 249.54 -3.31%
EPS 17.51 16.76 15.25 14.49 12.80 12.85 11.82 29.91%
DPS 3.63 3.63 3.63 3.63 3.65 3.65 3.65 -0.36%
NAPS 1.3981 1.3712 1.3726 1.3394 1.2217 1.1622 1.1408 14.50%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 2.75 2.72 2.71 2.23 2.30 2.20 2.42 -
P/RPS 0.76 0.75 0.78 0.56 0.66 0.57 0.63 13.30%
P/EPS 10.36 10.70 11.73 10.16 11.87 11.11 13.20 -14.90%
EY 9.65 9.35 8.53 9.85 8.43 9.00 7.58 17.44%
DY 2.00 2.02 2.03 2.47 2.40 2.55 2.34 -9.92%
P/NAPS 1.30 1.31 1.30 1.10 1.24 1.23 1.37 -3.43%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 29/08/17 31/05/17 28/02/17 29/11/16 30/08/16 31/05/16 -
Price 2.84 2.85 2.75 2.50 2.11 2.25 2.19 -
P/RPS 0.79 0.79 0.79 0.63 0.61 0.58 0.57 24.28%
P/EPS 10.70 11.21 11.90 11.39 10.89 11.36 11.94 -7.04%
EY 9.35 8.92 8.40 8.78 9.19 8.80 8.37 7.65%
DY 1.94 1.93 2.00 2.20 2.62 2.50 2.58 -17.29%
P/NAPS 1.34 1.37 1.32 1.23 1.14 1.26 1.24 5.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment