[MUHIBAH] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -1.51%
YoY- 4.38%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 1,670,047 1,608,939 1,510,582 1,850,454 1,593,199 1,569,903 1,424,532 11.17%
PBT 121,081 158,479 243,662 265,935 258,067 262,082 244,465 -37.37%
Tax -37,520 -39,703 -25,709 -32,709 -29,999 -29,037 -25,902 27.99%
NP 83,561 118,776 217,953 233,226 228,068 233,045 218,563 -47.29%
-
NP to SH 9,891 37,802 131,182 139,497 141,634 144,800 143,429 -83.15%
-
Tax Rate 30.99% 25.05% 10.55% 12.30% 11.62% 11.08% 10.60% -
Total Cost 1,586,486 1,490,163 1,292,629 1,617,228 1,365,131 1,336,858 1,205,969 20.04%
-
Net Worth 1,150,461 1,116,383 1,188,664 1,185,700 1,141,778 1,122,076 1,121,827 1.69%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 12,082 12,082 36,118 36,118 36,118 36,118 33,623 -49.42%
Div Payout % 122.15% 31.96% 27.53% 25.89% 25.50% 24.94% 23.44% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,150,461 1,116,383 1,188,664 1,185,700 1,141,778 1,122,076 1,121,827 1.69%
NOSH 485,228 485,168 485,151 483,815 483,640 483,454 483,159 0.28%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 5.00% 7.38% 14.43% 12.60% 14.32% 14.84% 15.34% -
ROE 0.86% 3.39% 11.04% 11.76% 12.40% 12.90% 12.79% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 345.49 332.92 312.62 383.92 330.70 325.99 295.87 10.87%
EPS 2.05 7.82 27.15 28.94 29.40 30.07 29.79 -83.17%
DPS 2.50 2.50 7.50 7.50 7.50 7.50 7.00 -49.63%
NAPS 2.38 2.31 2.46 2.46 2.37 2.33 2.33 1.42%
Adjusted Per Share Value based on latest NOSH - 483,815
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 229.26 220.87 207.37 254.03 218.71 215.51 195.56 11.17%
EPS 1.36 5.19 18.01 19.15 19.44 19.88 19.69 -83.13%
DPS 1.66 1.66 4.96 4.96 4.96 4.96 4.62 -49.42%
NAPS 1.5793 1.5325 1.6318 1.6277 1.5674 1.5404 1.54 1.69%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.75 2.46 2.41 2.76 2.93 2.79 3.01 -
P/RPS 0.22 0.74 0.77 0.72 0.89 0.86 1.02 -64.00%
P/EPS 36.65 31.45 8.88 9.54 9.97 9.28 10.10 135.95%
EY 2.73 3.18 11.27 10.49 10.03 10.78 9.90 -57.60%
DY 3.33 1.02 3.11 2.72 2.56 2.69 2.33 26.85%
P/NAPS 0.32 1.06 0.98 1.12 1.24 1.20 1.29 -60.48%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/06/20 28/02/20 28/11/19 29/08/19 31/05/19 05/03/19 28/11/18 -
Price 0.955 1.62 2.33 2.47 2.75 2.97 2.78 -
P/RPS 0.28 0.49 0.75 0.64 0.83 0.91 0.94 -55.36%
P/EPS 46.67 20.71 8.58 8.53 9.35 9.88 9.33 192.19%
EY 2.14 4.83 11.65 11.72 10.69 10.12 10.72 -65.80%
DY 2.62 1.54 3.22 3.04 2.73 2.53 2.52 2.62%
P/NAPS 0.40 0.70 0.95 1.00 1.16 1.27 1.19 -51.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment