[MUHIBAH] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -31.83%
YoY- 79.92%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 1,041,859 914,284 885,758 928,014 868,958 962,001 1,004,856 2.44%
PBT 34,231 31,835 20,406 12,991 11,012 12,194 17,421 57.07%
Tax -21,201 -19,156 -16,553 -12,093 -14,443 -15,951 -15,679 22.34%
NP 13,030 12,679 3,853 898 -3,431 -3,757 1,742 283.88%
-
NP to SH -12,474 -16,265 -17,841 -10,586 -8,030 -8,200 -3,347 140.96%
-
Tax Rate 61.94% 60.17% 81.12% 93.09% 131.16% 130.81% 90.00% -
Total Cost 1,028,829 901,605 881,905 927,116 872,389 965,758 1,003,114 1.70%
-
Net Worth 1,305,302 1,276,295 1,305,302 1,261,792 1,133,068 1,107,089 1,102,254 11.96%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,305,302 1,276,295 1,305,302 1,261,792 1,133,068 1,107,089 1,102,254 11.96%
NOSH 726,950 726,950 726,950 726,950 726,950 726,950 485,228 31.02%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1.25% 1.39% 0.43% 0.10% -0.39% -0.39% 0.17% -
ROE -0.96% -1.27% -1.37% -0.84% -0.71% -0.74% -0.30% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 143.67 126.08 122.15 127.97 131.91 198.99 207.85 -21.87%
EPS -1.72 -2.24 -2.46 -1.46 -1.22 -1.70 -0.69 84.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.76 1.80 1.74 1.72 2.29 2.28 -14.61%
Adjusted Per Share Value based on latest NOSH - 726,950
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 142.58 125.12 121.21 127.00 118.91 131.65 137.51 2.44%
EPS -1.71 -2.23 -2.44 -1.45 -1.10 -1.12 -0.46 140.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7863 1.7466 1.7863 1.7267 1.5506 1.515 1.5084 11.96%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.59 0.715 0.50 0.415 0.505 0.525 0.82 -
P/RPS 0.41 0.57 0.41 0.32 0.38 0.26 0.39 3.39%
P/EPS -34.30 -31.88 -20.32 -28.43 -41.43 -30.95 -118.44 -56.32%
EY -2.92 -3.14 -4.92 -3.52 -2.41 -3.23 -0.84 129.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.41 0.28 0.24 0.29 0.23 0.36 -5.65%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 29/05/23 23/02/23 23/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.75 0.615 0.68 0.415 0.435 0.54 0.635 -
P/RPS 0.52 0.49 0.56 0.32 0.33 0.27 0.31 41.30%
P/EPS -43.60 -27.42 -27.64 -28.43 -35.69 -31.84 -91.72 -39.17%
EY -2.29 -3.65 -3.62 -3.52 -2.80 -3.14 -1.09 64.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.35 0.38 0.24 0.25 0.24 0.28 31.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment