[CHHB] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 34.14%
YoY- -4918.42%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 249,553 251,307 235,128 224,166 213,165 200,089 219,448 8.92%
PBT -7,604 677 -11,277 -22,348 -33,965 -46,952 -38,079 -65.73%
Tax 107,412 -2,183 -2,129 -1,879 -2,065 -1,622 -1,695 -
NP 99,808 -1,506 -13,406 -24,227 -36,030 -48,574 -39,774 -
-
NP to SH 100,481 -889 -12,491 -21,529 -32,689 -43,890 -34,937 -
-
Tax Rate - 322.45% - - - - - -
Total Cost 149,745 252,813 248,534 248,393 249,195 248,663 259,222 -30.56%
-
Net Worth 551,371 570,484 568,353 564,097 630,932 653,935 663,405 -11.57%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 551,371 570,484 568,353 564,097 630,932 653,935 663,405 -11.57%
NOSH 275,685 275,569 275,698 274,767 276,627 275,584 275,489 0.04%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 39.99% -0.60% -5.70% -10.81% -16.90% -24.28% -18.12% -
ROE 18.22% -0.16% -2.20% -3.82% -5.18% -6.71% -5.27% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 90.52 91.20 85.28 81.58 77.06 72.61 79.66 8.86%
EPS 36.45 -0.32 -4.53 -7.84 -11.82 -15.93 -12.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.0702 2.0615 2.053 2.2808 2.3729 2.4081 -11.61%
Adjusted Per Share Value based on latest NOSH - 274,767
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 83.19 83.77 78.38 74.72 71.06 66.70 73.15 8.92%
EPS 33.49 -0.30 -4.16 -7.18 -10.90 -14.63 -11.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.838 1.9017 1.8946 1.8804 2.1032 2.1799 2.2114 -11.57%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.16 1.12 1.00 0.79 0.66 0.68 0.72 -
P/RPS 1.28 1.23 1.17 0.97 0.86 0.94 0.90 26.38%
P/EPS 3.18 -347.17 -22.07 -10.08 -5.59 -4.27 -5.68 -
EY 31.42 -0.29 -4.53 -9.92 -17.90 -23.42 -17.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.54 0.49 0.38 0.29 0.29 0.30 55.00%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 30/11/07 30/08/07 30/05/07 28/02/07 27/11/06 12/09/06 -
Price 1.12 1.07 1.15 0.80 0.71 0.71 0.60 -
P/RPS 1.24 1.17 1.35 0.98 0.92 0.98 0.75 39.69%
P/EPS 3.07 -331.68 -25.38 -10.21 -6.01 -4.46 -4.73 -
EY 32.54 -0.30 -3.94 -9.79 -16.64 -22.43 -21.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.52 0.56 0.39 0.31 0.30 0.25 70.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment