[CHHB] QoQ TTM Result on 31-Dec-2002 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -107.22%
YoY- -69.67%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 379,548 333,456 332,493 347,471 330,024 377,644 383,739 -0.72%
PBT -103,417 -124,092 -125,051 -128,081 -52,037 -51,737 -68,183 31.97%
Tax -14,741 -12,946 -14,226 -15,087 -17,052 -21,908 3,340 -
NP -118,158 -137,038 -139,277 -143,168 -69,089 -73,645 -64,843 49.13%
-
NP to SH -118,158 -137,038 -139,277 -143,168 -69,089 -73,645 -87,349 22.28%
-
Tax Rate - - - - - - - -
Total Cost 497,706 470,494 471,770 490,639 399,113 451,289 448,582 7.16%
-
Net Worth 652,359 648,027 652,737 750,090 767,066 783,626 793,742 -12.24%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - 4,330 4,330 4,330 -
Div Payout % - - - - 0.00% 0.00% 0.00% -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 652,359 648,027 652,737 750,090 767,066 783,626 793,742 -12.24%
NOSH 276,423 275,756 275,416 275,768 275,923 275,924 275,604 0.19%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin -31.13% -41.10% -41.89% -41.20% -20.93% -19.50% -16.90% -
ROE -18.11% -21.15% -21.34% -19.09% -9.01% -9.40% -11.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 137.31 120.92 120.72 126.00 119.61 136.86 139.24 -0.92%
EPS -42.75 -49.70 -50.57 -51.92 -25.04 -26.69 -31.69 22.06%
DPS 0.00 0.00 0.00 0.00 1.57 1.57 1.57 -
NAPS 2.36 2.35 2.37 2.72 2.78 2.84 2.88 -12.42%
Adjusted Per Share Value based on latest NOSH - 275,768
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 126.52 111.16 110.84 115.83 110.01 125.89 127.92 -0.73%
EPS -39.39 -45.68 -46.43 -47.72 -23.03 -24.55 -29.12 22.28%
DPS 0.00 0.00 0.00 0.00 1.44 1.44 1.44 -
NAPS 2.1746 2.1602 2.1759 2.5004 2.557 2.6122 2.6459 -12.24%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 1.11 0.94 0.85 1.04 1.28 1.59 1.80 -
P/RPS 0.81 0.78 0.70 0.83 1.07 1.16 1.29 -26.65%
P/EPS -2.60 -1.89 -1.68 -2.00 -5.11 -5.96 -5.68 -40.57%
EY -38.51 -52.87 -59.49 -49.92 -19.56 -16.79 -17.61 68.39%
DY 0.00 0.00 0.00 0.00 1.23 0.99 0.87 -
P/NAPS 0.47 0.40 0.36 0.38 0.46 0.56 0.62 -16.84%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 28/11/03 29/08/03 27/05/03 28/02/03 29/11/02 30/08/02 30/05/02 -
Price 1.06 1.13 0.92 0.90 1.12 1.44 1.68 -
P/RPS 0.77 0.93 0.76 0.71 0.94 1.05 1.21 -25.99%
P/EPS -2.48 -2.27 -1.82 -1.73 -4.47 -5.40 -5.30 -39.69%
EY -40.33 -43.98 -54.97 -57.68 -22.36 -18.53 -18.87 65.84%
DY 0.00 0.00 0.00 0.00 1.40 1.09 0.94 -
P/NAPS 0.45 0.48 0.39 0.33 0.40 0.51 0.58 -15.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment